| Emkay Taps & Cutting Tools Ltd Industry: Engineering |
|---|
|
BSE Code: N.A ISIN Demat:
INE332S01011
Book Value(₹): 269.59 NSE Symbol:
EMKAYTOOLS
Div & Yield(%):
N.A
Market Cap(₹ Cr): 168.18 P/E(TTM): N.A
EPS(TTM): N.A
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 15.39 | 12.33 | 9.79 |
| Net Sales | 41.87 | 104.95 | 89.96 | 71.86 | 57.10 |
| Other Income | 35.66 | 44.81 | 16.42 | 13.87 | 9.36 |
| Stock Adjustments | 0.00 | 0.24 | 3.08 | 1.91 | -2.77 |
| Total Income | 77.53 | 150.00 | 109.46 | 87.64 | 63.69 |
| EXPENDITURE : | |||||
| Raw Materials | 40.64 | 17.32 | 15.11 | 11.09 | 8.84 |
| Power and Fuel Cost | 0.00 | 1.77 | 1.67 | 1.29 | 0.77 |
| Other Manufacturing Expenses | 1.76 | 21.02 | 18.38 | 16.02 | 12.91 |
| Selling and Administration Expenses | 2.47 | 9.54 | 7.78 | 6.19 | 4.65 |
| Miscellaneous Expenses | 0.92 | 0.72 | 0.55 | 0.67 | 0.48 |
| Employee Benefit Expenses | 0.29 | 6.65 | 6.07 | 4.91 | 3.56 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 31.44 | 92.99 | 59.90 | 47.48 | 32.49 |
| Interest | 0.07 | 0.30 | 0.17 | 0.15 | 0.07 |
| Gross Profit | 31.37 | 92.69 | 59.73 | 47.33 | 32.42 |
| Depreciation | 0.24 | 2.61 | 3.11 | 3.33 | 3.37 |
| Profit Before Tax | 31.13 | 90.08 | 56.62 | 44.00 | 29.05 |
| Current Tax | 4.37 | 18.47 | 12.53 | 8.70 | 5.45 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | -0.29 | -0.04 | 0.04 | -0.23 |
| Reported Net Profit | 26.82 | 71.90 | 44.13 | 35.26 | 23.83 |
| Extraordinary Items | 27.87 | 30.61 | 10.96 | 10.12 | 6.54 |
| Adjusted Net Profit | -1.05 | 41.29 | 33.17 | 25.14 | 17.29 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 280.27 | 208.37 | 164.24 | 128.98 | 105.15 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 34.27 | 0.00 | 0.00 | -0.01 | 0.00 |
| P & L Balance carried down | 272.82 | 280.27 | 208.37 | 164.24 | 128.98 |
| Dividend | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 25.13 | 67.38 | 41.35 | 33.04 | 22.33 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 269.59 | 280.10 | 211.71 | 169.63 | 136.58 |
| Book Value(Adj)-Unit Curr | 269.59 | 280.10 | 211.71 | 169.63 | - |
