| AGI Infra Ltd Industry: (Construction) |
|---|
|
BSE Code:
539042
ISIN Demat:
INE976R01025
Book Value(₹): 120.67 NSE Symbol:
AGIIL
Div & Yield(%):
0.05
Market Cap(₹ Cr): 2,629.53 P/E(TTM):
39.44
EPS(TTM):
27.29
Face Value(₹): 5.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 292.33 | 241.11 | 197.45 | 110.24 | 91.02 |
| Other Income | 9.06 | 6.41 | 3.47 | 2.35 | 2.02 |
| Stock Adjustments | 137.84 | 79.07 | 49.89 | 70.83 | 101.72 |
| Total Income | 439.23 | 326.59 | 250.81 | 183.42 | 194.76 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 116.85 | 123.80 |
| Power and Fuel Cost | 5.12 | 5.39 | 5.50 | 4.96 | 1.49 |
| Other Manufacturing Expenses | 305.96 | 221.54 | 161.51 | 0.90 | 0.67 |
| Selling and Administration Expenses | 8.05 | 8.24 | 4.47 | 4.68 | 10.74 |
| Miscellaneous Expenses | 1.67 | 1.04 | 0.87 | 0.56 | 3.02 |
| Employee Benefit Expenses | 33.40 | 25.42 | 25.96 | 20.42 | 19.98 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 85.02 | 64.96 | 52.50 | 35.06 | 35.06 |
| Interest | 7.70 | 5.14 | 4.67 | 10.76 | 12.57 |
| Gross Profit | 77.32 | 59.82 | 47.83 | 24.30 | 22.49 |
| Depreciation | 11.64 | 5.86 | 3.98 | 4.15 | 4.27 |
| Profit Before Tax | 65.68 | 53.96 | 43.85 | 20.15 | 18.22 |
| Current Tax | 10.50 | 10.32 | 7.67 | 3.57 | 3.20 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.09 | -4.47 | -0.24 | -0.34 | -0.04 |
| Reported Net Profit | 52.10 | 48.12 | 36.42 | 16.92 | 15.05 |
| Extraordinary Items | 0.00 | 0.19 | 0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 52.10 | 47.93 | 36.41 | 16.92 | 15.05 |
| Adjustment below Net Profit | 1.36 | -0.32 | -0.07 | -4.43 | -1.75 |
| Profit/Loss Balance carried down | 139.43 | 92.85 | 55.72 | 43.59 | 31.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.22 | 1.22 | -0.78 | 0.36 | 0.62 |
| P & L Balance carried down | 191.66 | 139.43 | 92.85 | 55.72 | 44.34 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 5.00 | 5.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 0.50 | 0.50 |
| Earnings Per Share-Unit Curr | 42.64 | 39.39 | 29.81 | 13.85 | 14.74 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 183.92 | 141.17 | 103.04 | 74.29 | 66.83 |
| Book Value(Adj)-Unit Curr | 91.96 | 70.59 | 51.52 | 37.15 | 33.42 |
