Profit and Loss
| Hisar Metal Industries Ltd Industry: (Steel - Medium / Small) |
|---|
|
BSE Code:
590018
ISIN Demat:
INE598C01011
Book Value(₹): 121.73 NSE Symbol:
HISARMETAL
Div & Yield(%):
0.65
Market Cap(₹ Cr): 82.62 P/E(TTM):
17.37
EPS(TTM):
8.81
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 261.96 | 244.83 | 241.50 | 276.03 | 236.59 |
| Other Income | 1.32 | 0.73 | 0.89 | 0.81 | 1.87 |
| Stock Adjustments | -3.04 | 0.00 | 2.01 | -0.27 | 1.65 |
| Total Income | 260.24 | 245.56 | 244.40 | 276.57 | 240.11 |
| EXPENDITURE : | |||||
| Raw Materials | 206.34 | 187.39 | 187.43 | 212.19 | 179.49 |
| Power and Fuel Cost | 11.92 | 12.99 | 12.67 | 13.75 | 12.60 |
| Other Manufacturing Expenses | 11.80 | 13.27 | 11.63 | 12.79 | 11.56 |
| Selling and Administration Expenses | 7.46 | 7.39 | 6.67 | 5.48 | 5.01 |
| Miscellaneous Expenses | 0.21 | 0.29 | 0.29 | 0.43 | 0.35 |
| Employee Benefit Expenses | 8.18 | 8.57 | 8.68 | 8.65 | 7.79 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 14.32 | 15.67 | 17.02 | 23.27 | 23.31 |
| Interest | 6.88 | 8.66 | 6.38 | 5.53 | 4.96 |
| Gross Profit | 7.44 | 7.01 | 10.64 | 17.74 | 18.35 |
| Depreciation | 2.87 | 2.73 | 2.28 | 2.17 | 2.13 |
| Profit Before Tax | 4.57 | 4.28 | 8.36 | 15.57 | 16.22 |
| Current Tax | 0.90 | 1.05 | 2.37 | 4.18 | 4.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.27 | 0.04 | -0.47 | 0.44 | 0.11 |
| Reported Net Profit | 3.38 | 3.18 | 6.47 | 10.95 | 12.06 |
| Extraordinary Items | 0.19 | 0.12 | 0.00 | 0.02 | 0.93 |
| Adjusted Net Profit | 3.19 | 3.06 | 6.47 | 10.93 | 11.13 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 24.34 | 36.70 | 30.77 | 20.36 | 23.85 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.54 | 15.54 | 0.54 | 0.54 | 15.54 |
| P & L Balance carried down | 27.18 | 24.34 | 36.70 | 30.77 | 20.36 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 6.27 | 5.88 | 11.97 | 20.28 | 22.33 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 121.73 | 116.32 | 111.44 | 100.46 | 81.18 |
| Book Value(Adj)-Unit Curr | 121.73 | 116.32 | 111.44 | 100.46 | 81.18 |