| Metropolis Healthcare Ltd Industry: (Healthcare) |
|---|
|
BSE Code:
542650
ISIN Demat:
INE112L01020
Book Value(₹): 256.18 NSE Symbol:
METROPOLIS
Div & Yield(%):
N.A
Market Cap(₹ Cr): 9,350.48 P/E(TTM):
64.87
EPS(TTM):
27.81
Face Value(₹): 2.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,216.54 | 1,103.43 | 1,066.04 | 1,157.01 | 816.11 |
| Other Income | 17.05 | 12.00 | 21.28 | 32.15 | 48.65 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,233.59 | 1,115.43 | 1,087.32 | 1,189.16 | 864.76 |
| EXPENDITURE : | |||||
| Raw Materials | 244.49 | 220.48 | 235.55 | 261.60 | 212.51 |
| Power and Fuel Cost | 17.81 | 15.04 | 13.50 | 12.84 | 8.88 |
| Other Manufacturing Expenses | 48.38 | 40.72 | 29.57 | 31.36 | 25.38 |
| Selling and Administration Expenses | 346.79 | 293.45 | 277.09 | 301.99 | 144.29 |
| Miscellaneous Expenses | 14.24 | 23.75 | 8.26 | 6.78 | 25.85 |
| Employee Benefit Expenses | 271.98 | 246.60 | 228.16 | 218.24 | 156.84 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 289.90 | 275.39 | 295.19 | 356.35 | 291.00 |
| Interest | 22.99 | 27.25 | 31.29 | 24.54 | 8.75 |
| Gross Profit | 266.91 | 248.14 | 263.90 | 331.81 | 282.25 |
| Depreciation | 104.89 | 90.73 | 84.96 | 60.26 | 36.20 |
| Profit Before Tax | 162.02 | 157.41 | 178.94 | 271.55 | 246.05 |
| Current Tax | 39.66 | 44.08 | 42.42 | 62.19 | 51.94 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.44 | -2.56 | -2.42 | 9.82 | -3.45 |
| Reported Net Profit | 124.80 | 115.89 | 138.95 | 199.53 | 197.56 |
| Extraordinary Items | 5.17 | 0.70 | 0.00 | 11.61 | 0.00 |
| Adjusted Net Profit | 119.63 | 115.19 | 138.95 | 187.92 | 197.56 |
| Adjustment below Net Profit | -1.68 | -1.65 | -1.64 | -0.95 | -2.23 |
| Profit/Loss Balance carried down | 823.91 | 730.15 | 633.81 | 469.60 | 363.30 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 20.49 | 40.97 | 34.38 | 40.89 |
| P & L Balance carried down | 947.02 | 823.91 | 730.15 | 633.81 | 517.73 |
| Dividend | 0.00 | 20.49 | 40.97 | 40.94 | 40.89 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 200.00 | 400.00 | 400.00 | 400.00 |
| Dividend Per Share(Rs) | 0.00 | 4.00 | 8.00 | 8.00 | 8.00 |
| Earnings Per Share-Unit Curr | 24.09 | 22.62 | 27.13 | 38.99 | 38.65 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 238.71 | 201.30 | 182.78 | 164.00 | 138.69 |
| Book Value(Adj)-Unit Curr | 238.71 | 201.30 | 182.78 | 164.00 | 138.69 |
