| Sprayking Ltd Industry: (Mining / Minerals / Metals) |
|---|
|
BSE Code:
540079
ISIN Demat:
INE537U01029
Book Value(₹): 3.81 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 53.26 P/E(TTM):
24.00
EPS(TTM):
0.21
Face Value(₹): 2.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 31.14 | 19.33 | 15.99 | 18.60 | 25.64 |
| Other Income | 0.30 | 0.00 | 0.01 | 1.90 | 0.85 |
| Stock Adjustments | 7.97 | 3.30 | 0.13 | -5.55 | -1.53 |
| Total Income | 39.41 | 22.63 | 16.13 | 14.95 | 24.96 |
| EXPENDITURE : | |||||
| Raw Materials | 29.41 | 18.82 | 14.48 | 12.20 | 20.29 |
| Power and Fuel Cost | 0.09 | 0.01 | 0.00 | 0.01 | 0.76 |
| Other Manufacturing Expenses | 3.81 | 0.37 | 0.26 | 0.74 | 0.42 |
| Selling and Administration Expenses | 0.72 | 0.52 | 0.60 | 0.11 | 0.39 |
| Miscellaneous Expenses | 0.51 | 0.01 | 0.03 | 0.13 | 0.15 |
| Employee Benefit Expenses | 0.24 | 0.25 | 0.26 | 0.33 | 1.91 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.64 | 2.65 | 0.49 | 1.44 | 1.04 |
| Interest | 0.37 | 0.11 | 0.00 | 0.40 | 0.55 |
| Gross Profit | 4.27 | 2.54 | 0.49 | 1.04 | 0.49 |
| Depreciation | 0.45 | 0.11 | 0.02 | 0.16 | 0.44 |
| Profit Before Tax | 3.82 | 2.43 | 0.47 | 0.88 | 0.05 |
| Current Tax | 0.73 | 0.61 | 0.12 | 0.22 | 0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.14 | 0.01 | 0.00 | 0.04 | -0.02 |
| Reported Net Profit | 2.96 | 1.81 | 0.35 | 0.62 | 0.03 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 1.16 | 0.00 |
| Adjusted Net Profit | 2.96 | 1.81 | 0.35 | -0.54 | 0.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 3.75 | 1.94 | 1.58 | 0.96 | 0.94 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 6.70 | 3.75 | 1.94 | 1.58 | 0.96 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.80 | 2.85 | 1.09 | 1.96 | 0.09 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 26.31 | 39.19 | 28.70 | 27.58 | 25.62 |
| Book Value(Adj)-Unit Curr | 2.63 | 2.35 | 1.72 | 1.65 | 1.55 |
