| Sunrakshakk Industries India Ltd Industry: (Textiles - Processing) |
|---|
|
BSE Code:
539300
ISIN Demat:
INE671K01027
Book Value(₹): 47.05 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 675.33 P/E(TTM):
107.29
EPS(TTM):
2.03
Face Value(₹): 2.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 104.05 | 117.24 | 116.43 | 72.65 | 48.00 |
| Other Income | 0.05 | 0.04 | 0.12 | 0.13 | 0.09 |
| Stock Adjustments | 2.39 | 0.47 | -0.82 | -0.05 | 1.17 |
| Total Income | 106.49 | 117.75 | 115.73 | 72.73 | 49.26 |
| EXPENDITURE : | |||||
| Raw Materials | 20.15 | 25.30 | 26.62 | 16.36 | 11.31 |
| Power and Fuel Cost | 24.18 | 30.28 | 6.44 | 5.13 | 4.29 |
| Other Manufacturing Expenses | 22.69 | 23.66 | 15.59 | 9.11 | 5.48 |
| Selling and Administration Expenses | 4.16 | 4.30 | 0.53 | 0.40 | 0.46 |
| Miscellaneous Expenses | 0.32 | 0.33 | 38.10 | 23.41 | 14.55 |
| Employee Benefit Expenses | 16.27 | 14.87 | 12.04 | 10.70 | 8.38 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 18.71 | 19.01 | 16.41 | 7.62 | 4.79 |
| Interest | 1.26 | 0.76 | 0.84 | 0.91 | 0.95 |
| Gross Profit | 17.45 | 18.25 | 15.57 | 6.71 | 3.84 |
| Depreciation | 9.82 | 6.87 | 6.14 | 4.02 | 3.38 |
| Profit Before Tax | 7.63 | 11.38 | 9.43 | 2.69 | 0.46 |
| Current Tax | 2.22 | 3.02 | 2.84 | 0.85 | 0.07 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.23 | -0.08 | -0.74 | 0.04 | -0.07 |
| Reported Net Profit | 5.63 | 8.45 | 7.32 | 1.81 | 0.46 |
| Extraordinary Items | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 5.63 | 8.46 | 7.32 | 1.81 | 0.46 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 33.79 | 25.34 | 18.02 | 16.21 | 15.75 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 39.43 | 33.79 | 25.34 | 18.02 | 16.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.20 | 16.79 | 14.56 | 3.59 | 0.91 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 88.65 | 77.45 | 60.67 | 46.11 | 42.52 |
| Book Value(Adj)-Unit Curr | 17.73 | 15.49 | 12.13 | 9.22 | 8.50 |
