Profit and Loss
| Universal Cables Ltd Industry: (Cables - Power) |
|---|
|
BSE Code:
504212
ISIN Demat:
INE279A01012
Book Value(₹): 264.19 NSE Symbol:
UNIVCABLES
Div & Yield(%):
0.28
Market Cap(₹ Cr): 5,676.16 P/E(TTM):
49.70
EPS(TTM):
32.92
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,022.67 | 2,408.39 | 2,020.67 | 2,201.95 | 1,813.54 |
| Other Income | 28.73 | 28.62 | 23.60 | 17.63 | 19.50 |
| Stock Adjustments | 107.16 | 46.43 | 19.45 | -5.38 | 12.61 |
| Total Income | 3,158.56 | 2,483.44 | 2,063.72 | 2,214.20 | 1,845.65 |
| EXPENDITURE : | |||||
| Raw Materials | 2,372.19 | 1,876.25 | 1,491.03 | 1,668.05 | 1,411.51 |
| Power and Fuel Cost | 31.23 | 26.71 | 26.76 | 25.18 | 21.47 |
| Other Manufacturing Expenses | 277.67 | 219.81 | 184.94 | 142.53 | 122.38 |
| Selling and Administration Expenses | 26.63 | 21.61 | 59.59 | 65.01 | 52.10 |
| Miscellaneous Expenses | 30.17 | 28.86 | 20.90 | 22.99 | 16.12 |
| Employee Benefit Expenses | 131.73 | 107.77 | 95.19 | 87.45 | 79.66 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 288.96 | 202.42 | 185.30 | 202.99 | 142.40 |
| Interest | 114.90 | 103.85 | 91.47 | 97.41 | 77.73 |
| Gross Profit | 174.06 | 98.57 | 93.83 | 105.58 | 64.67 |
| Depreciation | 38.93 | 27.32 | 23.76 | 22.48 | 24.36 |
| Profit Before Tax | 135.13 | 71.25 | 70.07 | 83.10 | 40.31 |
| Current Tax | 33.32 | 11.74 | 17.00 | 21.03 | 10.53 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.28 | 2.23 | -1.20 | -1.11 | -0.69 |
| Reported Net Profit | 96.53 | 57.28 | 54.26 | 63.19 | 30.48 |
| Extraordinary Items | 0.02 | -0.30 | 0.41 | 0.01 | -0.01 |
| Adjusted Net Profit | 96.51 | 57.58 | 53.85 | 63.18 | 30.49 |
| Adjustment below Net Profit | 1.26 | 0.08 | 0.74 | 0.37 | 0.09 |
| Profit/Loss Balance carried down | 362.34 | 315.39 | 270.80 | 212.45 | 185.34 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 13.88 | 10.41 | 10.41 | 5.20 | 3.47 |
| P & L Balance carried down | 446.25 | 362.34 | 315.39 | 270.80 | 212.45 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 45.00 | 40.00 | 30.00 | 30.00 | 15.00 |
| Dividend Per Share(Rs) | 4.50 | 4.00 | 3.00 | 3.00 | 1.50 |
| Earnings Per Share-Unit Curr | 27.82 | 16.51 | 15.64 | 18.21 | 8.78 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 264.17 | 243.74 | 248.91 | 203.85 | 162.04 |
| Book Value(Adj)-Unit Curr | 264.17 | 243.74 | 248.91 | 203.85 | 162.04 |