Profit and Loss
| Veljan Denison Ltd Industry: (Engineering) |
|---|
|
BSE Code:
505232
ISIN Demat:
INE232E01013
Book Value(₹): 534.36 NSE Symbol:
VELJAN
Div & Yield(%):
0.48
Market Cap(₹ Cr): 803.34 P/E(TTM):
31.73
EPS(TTM):
56.26
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 147.99 | 141.58 | 124.25 | 110.64 | 97.85 |
| Other Income | 3.06 | 2.78 | 2.72 | 2.04 | 2.47 |
| Stock Adjustments | 0.20 | 5.99 | 5.73 | 2.82 | 2.49 |
| Total Income | 151.25 | 150.35 | 132.70 | 115.50 | 102.81 |
| EXPENDITURE : | |||||
| Raw Materials | 57.17 | 57.67 | 50.09 | 44.12 | 36.20 |
| Power and Fuel Cost | 3.42 | 3.29 | 2.69 | 2.30 | 1.60 |
| Other Manufacturing Expenses | 28.88 | 31.12 | 27.11 | 26.25 | 21.56 |
| Selling and Administration Expenses | 5.89 | 5.82 | 5.23 | 5.36 | 4.76 |
| Miscellaneous Expenses | 1.90 | 2.88 | 2.30 | 2.04 | 2.28 |
| Employee Benefit Expenses | 13.67 | 13.36 | 12.20 | 10.03 | 8.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 40.32 | 36.21 | 33.08 | 25.40 | 28.14 |
| Interest | 0.38 | 0.44 | 1.02 | 0.78 | 0.23 |
| Gross Profit | 39.94 | 35.77 | 32.06 | 24.62 | 27.91 |
| Depreciation | 5.43 | 5.03 | 4.75 | 4.85 | 4.70 |
| Profit Before Tax | 34.51 | 30.74 | 27.31 | 19.77 | 23.21 |
| Current Tax | 8.70 | 7.45 | 6.74 | 5.08 | 6.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.84 | 0.82 | 0.21 | 0.10 | 0.33 |
| Reported Net Profit | 24.96 | 22.48 | 20.37 | 14.58 | 16.88 |
| Extraordinary Items | -0.03 | -0.02 | -0.06 | -0.01 | 0.00 |
| Adjusted Net Profit | 24.99 | 22.50 | 20.43 | 14.59 | 16.88 |
| Adjustment below Net Profit | 0.00 | -2.25 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 7.63 | 8.78 | 4.36 | 7.04 | 6.75 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 24.64 | 21.81 | 15.95 | 17.26 | 16.59 |
| P & L Balance carried down | 7.96 | 7.19 | 8.78 | 4.36 | 7.04 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 85.00 | 85.00 | 170.00 | 130.00 | 130.00 |
| Dividend Per Share(Rs) | 8.50 | 8.50 | 17.00 | 13.00 | 13.00 |
| Earnings Per Share-Unit Curr | 55.48 | 49.94 | 90.51 | 64.81 | 75.01 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 534.36 | 488.07 | 891.30 | 813.79 | 761.98 |
| Book Value(Adj)-Unit Curr | 534.36 | 488.07 | 445.65 | 406.90 | 380.99 |