Profit and Loss
| Jainex Aamcol Ltd Industry: (Auto Ancillaries) |
|---|
|
BSE Code:
505212
ISIN Demat:
INE280F01019
Book Value(₹): 77.42 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 32.33 P/E(TTM):
22.94
EPS(TTM):
6.28
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 26.71 | 23.79 | 20.94 | 20.24 | 18.77 |
| Other Income | 0.23 | 0.06 | 0.05 | 0.11 | 0.14 |
| Stock Adjustments | -0.16 | 0.24 | 0.34 | 0.10 | -0.07 |
| Total Income | 26.78 | 24.09 | 21.33 | 20.45 | 18.84 |
| EXPENDITURE : | |||||
| Raw Materials | 7.92 | 7.55 | 6.18 | 5.24 | 4.47 |
| Power and Fuel Cost | 1.08 | 0.99 | 0.84 | 0.77 | 0.68 |
| Other Manufacturing Expenses | 2.79 | 2.84 | 2.79 | 2.41 | 2.28 |
| Selling and Administration Expenses | 3.00 | 2.79 | 2.70 | 2.09 | 1.76 |
| Miscellaneous Expenses | 0.81 | 0.57 | 0.90 | 0.56 | 0.47 |
| Employee Benefit Expenses | 7.38 | 7.92 | 6.10 | 6.26 | 5.43 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3.80 | 1.43 | 1.84 | 3.12 | 3.76 |
| Interest | 0.62 | 0.35 | 0.44 | 0.43 | 0.55 |
| Gross Profit | 3.18 | 1.08 | 1.40 | 2.69 | 3.21 |
| Depreciation | 1.18 | 0.64 | 0.65 | 0.93 | 1.12 |
| Profit Before Tax | 2.00 | 0.44 | 0.75 | 1.76 | 2.09 |
| Current Tax | 0.37 | 0.17 | 0.29 | 0.62 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.23 | -0.08 | -0.06 | -0.11 | 0.63 |
| Reported Net Profit | 1.39 | 0.34 | 0.52 | 1.25 | 1.45 |
| Extraordinary Items | 0.00 | 0.04 | 0.00 | 0.03 | 0.00 |
| Adjusted Net Profit | 1.39 | 0.30 | 0.52 | 1.22 | 1.45 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.32 | 0.00 |
| Profit/Loss Balance carried down | 2.83 | 2.48 | 1.96 | 1.03 | -0.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.22 | 2.83 | 2.48 | 1.96 | 1.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.19 | 2.30 | 3.46 | 8.37 | 9.66 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 77.33 | 48.45 | 46.15 | 42.69 | 34.32 |
| Book Value(Adj)-Unit Curr | 77.33 | 41.28 | 39.32 | 36.37 | 29.24 |