| Sundaram Brake Linings Ltd Industry: (Auto Ancillaries) |
|---|
|
BSE Code:
590072
ISIN Demat:
INE073D01013
Book Value(₹): 241.72 NSE Symbol:
SUNDRMBRAK
Div & Yield(%):
0.23
Market Cap(₹ Cr): 251.81 P/E(TTM): N.A
EPS(TTM): N.A
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 352.21 | 352.36 | 354.84 | 295.20 | 236.85 |
| Other Income | 2.81 | 3.28 | 2.77 | 7.53 | 1.28 |
| Stock Adjustments | 7.19 | 0.34 | 3.30 | 3.56 | -5.76 |
| Total Income | 362.21 | 355.98 | 360.91 | 306.29 | 232.37 |
| EXPENDITURE : | |||||
| Raw Materials | 177.59 | 184.99 | 217.01 | 169.38 | 115.70 |
| Power and Fuel Cost | 32.83 | 33.21 | 33.91 | 26.72 | 19.31 |
| Other Manufacturing Expenses | 30.55 | 27.89 | 25.38 | 23.82 | 18.42 |
| Selling and Administration Expenses | 48.00 | 38.83 | 35.60 | 32.03 | 26.55 |
| Miscellaneous Expenses | 0.91 | 0.67 | 0.76 | 3.60 | 1.72 |
| Employee Benefit Expenses | 54.96 | 48.39 | 42.90 | 42.01 | 41.25 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 17.37 | 21.99 | 5.35 | 8.73 | 9.43 |
| Interest | 5.26 | 4.06 | 4.64 | 2.61 | 1.71 |
| Gross Profit | 12.11 | 17.93 | 0.71 | 6.12 | 7.72 |
| Depreciation | 5.97 | 6.38 | 6.11 | 5.99 | 5.62 |
| Profit Before Tax | 6.14 | 11.55 | -5.40 | 0.13 | 2.10 |
| Current Tax | 1.12 | 1.79 | 0.00 | 0.02 | -3.86 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.15 | -0.34 | -0.62 | 0.03 | -0.04 |
| Reported Net Profit | 5.17 | 10.09 | -4.78 | 0.08 | 6.00 |
| Extraordinary Items | 0.00 | 0.01 | 0.00 | 2.22 | 0.00 |
| Adjusted Net Profit | 5.17 | 10.08 | -4.78 | -2.14 | 6.00 |
| Adjustment below Net Profit | -0.09 | -0.44 | -0.44 | 0.24 | 0.00 |
| Profit/Loss Balance carried down | 25.62 | 15.97 | 21.19 | 20.88 | 14.88 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 29.91 | 25.62 | 15.97 | 21.19 | 20.88 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 20.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.50 | 2.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 13.15 | 25.65 | -12.15 | 0.20 | 15.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 252.51 | 241.60 | 217.07 | 230.34 | 229.18 |
| Book Value(Adj)-Unit Curr | 252.51 | 241.60 | 217.07 | 230.34 | 229.18 |
