| Fredun Pharmaceuticals Ltd Industry: (Pharmaceuticals - Indian - Formulations) |
|---|
|
BSE Code:
539730
ISIN Demat:
INE194R01017
Book Value(₹): 465.19 NSE Symbol: N.A Div & Yield(%):
0.02
Market Cap(₹ Cr): 1,394.08 P/E(TTM):
40.95
EPS(TTM):
61.76
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 453.82 | 348.16 | 274.68 | 224.46 | 133.89 |
| Other Income | 2.45 | 0.92 | 1.82 | 1.63 | 1.40 |
| Stock Adjustments | -6.05 | 22.44 | 37.72 | 0.01 | -1.17 |
| Total Income | 450.22 | 371.52 | 314.22 | 226.10 | 134.12 |
| EXPENDITURE : | |||||
| Raw Materials | 321.89 | 282.42 | 245.57 | 176.45 | 100.60 |
| Power and Fuel Cost | 4.79 | 4.03 | 3.17 | 3.68 | 3.32 |
| Other Manufacturing Expenses | 17.17 | 11.68 | 8.08 | 6.59 | 3.87 |
| Selling and Administration Expenses | 26.42 | 20.77 | 14.55 | 12.76 | 7.80 |
| Miscellaneous Expenses | 2.63 | 1.22 | 1.71 | 0.46 | 0.28 |
| Employee Benefit Expenses | 22.23 | 12.50 | 11.54 | 10.66 | 8.66 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 55.10 | 38.90 | 29.60 | 15.50 | 9.58 |
| Interest | 22.38 | 13.65 | 9.28 | 4.74 | 4.37 |
| Gross Profit | 32.72 | 25.25 | 20.32 | 10.76 | 5.21 |
| Depreciation | 4.45 | 3.80 | 2.81 | 2.16 | 2.00 |
| Profit Before Tax | 28.27 | 21.45 | 17.51 | 8.60 | 3.21 |
| Current Tax | 7.12 | 5.54 | 4.29 | 2.21 | 0.76 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.35 | 0.29 | 2.41 | 0.05 | 0.44 |
| Reported Net Profit | 20.81 | 15.62 | 10.81 | 6.34 | 2.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 20.81 | 15.62 | 10.81 | 6.34 | 2.01 |
| Adjustment below Net Profit | -0.34 | -0.07 | 0.05 | 0.02 | 0.00 |
| Profit/Loss Balance carried down | 43.77 | 28.55 | 18.00 | 11.93 | 10.18 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.33 | 0.33 | 0.31 | 0.28 | 0.27 |
| P & L Balance carried down | 63.91 | 43.77 | 28.55 | 18.00 | 11.93 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
| Dividend Per Share(Rs) | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 |
| Earnings Per Share-Unit Curr | 44.07 | 33.25 | 23.84 | 14.29 | 5.05 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 299.47 | 255.15 | 194.27 | 153.07 | 107.96 |
| Book Value(Adj)-Unit Curr | 299.47 | 255.15 | 194.27 | 153.07 | 107.96 |
