| Bhageria Industries Ltd Industry: (Dyes And Pigments) |
|---|
|
BSE Code:
530803
ISIN Demat:
INE354C01027
Book Value(₹): 127.66 NSE Symbol:
BHAGERIA
Div & Yield(%):
0.75
Market Cap(₹ Cr): 874.85 P/E(TTM):
24.33
EPS(TTM):
8.24
Face Value(₹): 5.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 597.16 | 494.97 | 501.49 | 596.22 | 399.19 |
| Other Income | 6.92 | 16.85 | 3.61 | 9.06 | 4.44 |
| Stock Adjustments | -9.29 | 7.20 | -8.24 | 18.62 | -7.38 |
| Total Income | 594.79 | 519.02 | 496.86 | 623.90 | 396.25 |
| EXPENDITURE : | |||||
| Raw Materials | 342.70 | 340.91 | 344.60 | 391.30 | 210.93 |
| Power and Fuel Cost | 37.52 | 34.61 | 27.85 | 33.77 | 20.49 |
| Other Manufacturing Expenses | 36.44 | 29.41 | 21.84 | 23.54 | 18.01 |
| Selling and Administration Expenses | 60.59 | 30.03 | 22.02 | 28.12 | 16.88 |
| Miscellaneous Expenses | 2.90 | 2.27 | 2.36 | 2.62 | 3.39 |
| Employee Benefit Expenses | 23.83 | 21.24 | 20.05 | 19.55 | 18.87 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 90.81 | 60.54 | 58.14 | 125.00 | 107.67 |
| Interest | 1.63 | 1.46 | 2.99 | 1.28 | 1.01 |
| Gross Profit | 89.18 | 59.08 | 55.15 | 123.72 | 106.66 |
| Depreciation | 31.42 | 31.72 | 34.44 | 28.57 | 25.86 |
| Profit Before Tax | 57.76 | 27.36 | 20.71 | 95.15 | 80.80 |
| Current Tax | 20.26 | 7.70 | 8.30 | 27.10 | 24.36 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.77 | 0.03 | -2.63 | -2.45 | -6.02 |
| Reported Net Profit | 42.27 | 19.62 | 15.05 | 70.50 | 62.46 |
| Extraordinary Items | 6.32 | 0.49 | 1.32 | 0.01 | 0.06 |
| Adjusted Net Profit | 35.95 | 19.13 | 13.73 | 70.49 | 62.40 |
| Adjustment below Net Profit | -0.11 | -0.19 | 0.08 | 0.03 | -0.05 |
| Profit/Loss Balance carried down | 352.56 | 337.50 | 339.83 | 284.57 | 235.26 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.36 | 4.36 | 17.46 | 15.28 | 13.09 |
| P & L Balance carried down | 390.35 | 352.56 | 337.50 | 339.83 | 284.57 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 20.00 | 20.00 | 80.00 | 70.00 |
| Dividend Per Share(Rs) | 1.50 | 1.00 | 1.00 | 4.00 | 3.50 |
| Earnings Per Share-Unit Curr | 9.68 | 4.50 | 3.45 | 16.15 | 14.31 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 127.66 | 119.03 | 115.57 | 116.11 | 103.45 |
| Book Value(Adj)-Unit Curr | 127.66 | 119.03 | 115.57 | 116.11 | 103.45 |
