| Integrated Thermoplastics Ltd Industry: (Plastics Products) |
|---|
|
BSE Code:
530921
ISIN Demat:
INE038N01015
Book Value(₹): -97.70 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 3.77 P/E(TTM): N.A
EPS(TTM): N.A
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 1.17 | 0.65 | 1.37 | 9.96 | 12.93 |
| Net Sales | 6.50 | 3.64 | 7.65 | 55.26 | 71.58 |
| Other Income | 0.05 | 0.05 | 0.04 | 0.08 | 0.08 |
| Stock Adjustments | -0.81 | -2.15 | -8.12 | -7.15 | 9.97 |
| Total Income | 5.74 | 1.54 | -0.43 | 48.19 | 81.63 |
| EXPENDITURE : | |||||
| Raw Materials | 5.64 | 3.69 | 4.29 | 57.67 | 73.02 |
| Power and Fuel Cost | 1.02 | 0.86 | 1.26 | 1.07 | 1.04 |
| Other Manufacturing Expenses | 0.02 | 0.07 | 0.12 | 0.19 | 0.53 |
| Selling and Administration Expenses | 0.44 | 0.19 | 0.19 | 0.93 | 1.32 |
| Miscellaneous Expenses | 1.06 | 0.31 | 0.00 | 0.00 | 0.16 |
| Employee Benefit Expenses | 3.02 | 2.98 | 2.85 | 3.26 | 3.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -5.46 | -6.57 | -9.15 | -14.94 | 2.28 |
| Interest | 0.00 | 2.82 | 0.10 | 1.09 | 1.71 |
| Gross Profit | -5.46 | -9.39 | -9.25 | -16.03 | 0.57 |
| Depreciation | 0.46 | 0.48 | 0.52 | 0.52 | 0.50 |
| Profit Before Tax | -5.92 | -9.87 | -9.77 | -16.55 | 0.07 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.14 | 0.16 | 0.20 | 0.20 | 0.27 |
| Reported Net Profit | -6.06 | -10.03 | -9.97 | -16.75 | -0.19 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -6.06 | -10.03 | -9.97 | -16.75 | -0.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -58.89 | -48.86 | -38.89 | -22.13 | -21.94 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -64.95 | -58.89 | -48.86 | -38.89 | -22.13 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -9.64 | -15.96 | -15.86 | -26.64 | -0.30 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -93.28 | -83.65 | -67.69 | -51.83 | -25.19 |
| Book Value(Adj)-Unit Curr | -93.28 | - | - | - | - |
