Profit and Loss
| Garg Furnace Ltd Industry: (Steel - Medium / Small) |
|---|
|
BSE Code:
530615
ISIN Demat:
INE194E01015
Book Value(₹): 145.22 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 92.60 P/E(TTM):
8.63
EPS(TTM):
15.75
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 289.30 | 261.61 | 258.03 | 238.24 | 178.60 |
| Other Income | 0.50 | 1.70 | 2.29 | 0.20 | 0.42 |
| Stock Adjustments | 5.64 | 7.99 | -5.23 | -0.40 | 2.56 |
| Total Income | 295.44 | 271.30 | 255.09 | 238.04 | 181.58 |
| EXPENDITURE : | |||||
| Raw Materials | 252.91 | 230.99 | 218.99 | 204.16 | 152.52 |
| Power and Fuel Cost | 21.37 | 23.36 | 22.26 | 20.31 | 16.13 |
| Other Manufacturing Expenses | 4.64 | 4.24 | 4.02 | 3.09 | 3.35 |
| Selling and Administration Expenses | 0.55 | 0.63 | 0.56 | 0.36 | 0.31 |
| Miscellaneous Expenses | 0.39 | 0.54 | 0.29 | 0.69 | 0.23 |
| Employee Benefit Expenses | 2.29 | 2.17 | 1.66 | 1.92 | 1.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13.30 | 9.39 | 7.31 | 7.51 | 7.89 |
| Interest | 0.45 | 0.11 | 0.18 | 0.16 | 0.23 |
| Gross Profit | 12.85 | 9.28 | 7.13 | 7.35 | 7.66 |
| Depreciation | 1.78 | 1.64 | 1.57 | 1.41 | 1.34 |
| Profit Before Tax | 11.07 | 7.64 | 5.56 | 5.94 | 6.32 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 10.29 | 7.64 | 5.56 | 5.94 | 6.32 |
| Extraordinary Items | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 10.29 | 7.60 | 5.56 | 5.94 | 6.32 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 4.80 | -2.83 | -8.39 | -14.33 | -20.65 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 15.10 | 4.80 | -2.83 | -8.39 | -14.33 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 15.12 | 15.25 | 12.06 | 14.82 | 15.77 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 145.22 | 106.76 | 82.42 | 51.63 | 36.75 |
| Book Value(Adj)-Unit Curr | 145.22 | 106.76 | 82.42 | 51.63 | 36.75 |