Profit and Loss
| Goodluck India Ltd Industry: (Steel - Medium / Small) |
|---|
|
BSE Code:
530655
ISIN Demat:
INE127I01024
Book Value(₹): 138.76 NSE Symbol:
GOODLUCK
Div & Yield(%):
0.20
Market Cap(₹ Cr): 4,893.54 P/E(TTM):
26.74
EPS(TTM):
18.35
Face Value(₹): 2.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,935.89 | 3,524.78 | 3,072.01 | 2,613.21 | 1,572.12 |
| Other Income | 29.93 | 10.25 | 13.89 | 3.89 | 5.88 |
| Stock Adjustments | -34.98 | 58.78 | 78.86 | 35.40 | 33.87 |
| Total Income | 3,930.84 | 3,593.81 | 3,164.76 | 2,652.50 | 1,611.87 |
| EXPENDITURE : | |||||
| Raw Materials | 2,822.28 | 2,641.09 | 2,321.58 | 1,918.50 | 1,153.72 |
| Power and Fuel Cost | 123.62 | 120.09 | 121.00 | 88.58 | 59.17 |
| Other Manufacturing Expenses | 224.70 | 189.11 | 156.46 | 128.77 | 102.10 |
| Selling and Administration Expenses | 226.25 | 181.45 | 214.83 | 206.82 | 97.51 |
| Miscellaneous Expenses | 14.68 | 17.50 | 6.72 | 26.34 | 3.40 |
| Employee Benefit Expenses | 178.51 | 151.64 | 125.89 | 96.60 | 73.59 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 340.78 | 292.94 | 218.28 | 186.90 | 122.38 |
| Interest | 80.25 | 77.75 | 65.57 | 57.35 | 54.68 |
| Gross Profit | 260.53 | 215.19 | 152.71 | 129.55 | 67.70 |
| Depreciation | 44.95 | 35.29 | 32.59 | 28.97 | 27.50 |
| Profit Before Tax | 215.58 | 179.90 | 120.12 | 100.58 | 40.20 |
| Current Tax | 51.00 | 45.33 | 33.55 | 24.81 | 9.13 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.85 | 4.03 | -0.34 | 0.75 | 1.01 |
| Reported Net Profit | 161.74 | 130.54 | 86.90 | 75.02 | 30.05 |
| Extraordinary Items | -0.10 | 0.04 | -0.02 | 0.00 | -0.04 |
| Adjusted Net Profit | 161.84 | 130.50 | 86.92 | 75.02 | 30.09 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 522.60 | 414.76 | 338.51 | 267.28 | 237.22 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.27 | 22.70 | 10.65 | 3.79 | 0.00 |
| P & L Balance carried down | 681.06 | 522.60 | 414.76 | 338.51 | 267.28 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 300.00 | 225.00 | 175.00 | 0.00 |
| Dividend Per Share(Rs) | 4.00 | 6.00 | 4.50 | 3.50 | 0.00 |
| Earnings Per Share-Unit Curr | 49.40 | 41.08 | 31.88 | 28.85 | 12.26 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 367.61 | 315.23 | 219.55 | 179.16 | 156.47 |
| Book Value(Adj)-Unit Curr | 122.54 | 105.08 | 73.18 | 59.72 | 52.16 |