| Inter State Oil Carrier Ltd Industry: (Miscellaneous) |
|---|
|
BSE Code:
530259
ISIN Demat:
INE003B01014
Book Value(₹): 39.69 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 17.09 P/E(TTM):
20.02
EPS(TTM):
1.71
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 88.15 | 84.74 | 53.82 | 45.20 | 34.53 |
| Other Income | 0.41 | 0.51 | 0.26 | 2.55 | 3.14 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 88.56 | 85.25 | 54.08 | 47.75 | 37.67 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 77.70 | 74.53 | 46.76 | 38.90 | 30.22 |
| Selling and Administration Expenses | 0.57 | 0.44 | 0.10 | 0.07 | 0.08 |
| Miscellaneous Expenses | 1.08 | 1.39 | 1.28 | 0.71 | 0.60 |
| Employee Benefit Expenses | 1.58 | 1.42 | 1.24 | 1.10 | 1.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 7.63 | 7.46 | 4.70 | 6.97 | 5.77 |
| Interest | 1.74 | 1.73 | 1.66 | 1.13 | 0.77 |
| Gross Profit | 5.89 | 5.73 | 3.04 | 5.84 | 5.00 |
| Depreciation | 4.33 | 4.07 | 3.77 | 2.54 | 1.85 |
| Profit Before Tax | 1.56 | 1.66 | -0.73 | 3.30 | 3.15 |
| Current Tax | 0.25 | 0.31 | 0.00 | 0.49 | 0.47 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.17 | 0.48 | -0.30 | 0.08 | 0.23 |
| Reported Net Profit | 1.14 | 0.86 | -0.43 | 2.73 | 2.46 |
| Extraordinary Items | 0.05 | -0.11 | 0.03 | 0.11 | 0.03 |
| Adjusted Net Profit | 1.09 | 0.97 | -0.46 | 2.62 | 2.43 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 10.92 | 10.06 | 10.49 | 7.75 | 5.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 12.07 | 10.92 | 10.06 | 10.49 | 7.75 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.29 | 1.73 | -0.85 | 5.47 | 4.94 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 38.68 | 36.40 | 34.67 | 35.53 | 30.06 |
| Book Value(Adj)-Unit Curr | 38.68 | 36.40 | 34.67 | 35.53 | 30.06 |
