| CCL Products (India) Ltd Industry: (Tea) |
|---|
|
BSE Code:
519600
ISIN Demat:
INE421D01022
Book Value(₹): 103.13 NSE Symbol:
CCL
Div & Yield(%):
0.49
Market Cap(₹ Cr): 15,790.30 P/E(TTM):
54.98
EPS(TTM):
21.51
Face Value(₹): 2.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,718.00 | 1,456.17 | 1,356.13 | 922.94 | 795.07 |
| Other Income | 13.91 | 5.60 | 40.58 | 31.28 | 66.50 |
| Stock Adjustments | -15.38 | 35.28 | 0.63 | 54.89 | -13.19 |
| Total Income | 1,716.53 | 1,497.05 | 1,397.34 | 1,009.11 | 848.38 |
| EXPENDITURE : | |||||
| Raw Materials | 957.33 | 787.25 | 733.36 | 496.92 | 344.20 |
| Power and Fuel Cost | 90.65 | 105.55 | 98.03 | 62.32 | 42.91 |
| Other Manufacturing Expenses | 165.92 | 185.71 | 123.58 | 101.18 | 101.48 |
| Selling and Administration Expenses | 163.23 | 109.56 | 106.84 | 79.78 | 66.21 |
| Miscellaneous Expenses | -21.08 | -8.99 | -3.05 | -2.55 | 2.42 |
| Employee Benefit Expenses | 112.52 | 100.79 | 79.33 | 43.19 | 38.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 247.96 | 217.16 | 259.25 | 228.26 | 253.16 |
| Interest | 68.81 | 45.18 | 26.59 | 13.80 | 15.72 |
| Gross Profit | 179.15 | 171.98 | 232.66 | 214.46 | 237.44 |
| Depreciation | 48.70 | 51.81 | 36.39 | 30.77 | 27.02 |
| Profit Before Tax | 130.45 | 120.17 | 196.27 | 183.69 | 210.42 |
| Current Tax | 29.35 | 20.94 | 34.47 | 38.69 | 48.97 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 8.81 | 3.93 | -13.56 | 17.80 | 2.76 |
| Reported Net Profit | 92.30 | 95.31 | 175.36 | 127.20 | 158.69 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 92.30 | 95.31 | 175.36 | 127.20 | 158.69 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 783.83 | 755.04 | 646.19 | 619.92 | 487.83 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 26.71 | 66.51 | 66.51 | 66.51 | 26.61 |
| P & L Balance carried down | 849.43 | 783.83 | 755.04 | 680.60 | 619.92 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 225.00 | 275.00 | 250.00 | 200.00 |
| Dividend Per Share(Rs) | 5.00 | 4.50 | 5.50 | 5.00 | 4.00 |
| Earnings Per Share-Unit Curr | 6.91 | 7.16 | 13.18 | 9.56 | 11.93 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 89.01 | 83.75 | 81.09 | 74.67 | 69.79 |
| Book Value(Adj)-Unit Curr | 89.01 | 83.75 | 81.09 | 74.67 | 69.79 |
