| Kisan Mouldings Ltd Industry: (Plastics Products) |
|---|
|
BSE Code:
530145
ISIN Demat:
INE017C01012
Book Value(₹): 12.44 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 286.59 P/E(TTM): N.A
EPS(TTM): N.A
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 260.06 | 282.36 | 268.01 | 272.99 | 307.17 |
| Other Income | 3.45 | 0.49 | 125.99 | 2.48 | 3.72 |
| Stock Adjustments | 2.55 | 11.03 | -29.49 | -21.46 | -62.27 |
| Total Income | 266.06 | 293.88 | 364.51 | 254.01 | 248.62 |
| EXPENDITURE : | |||||
| Raw Materials | 182.39 | 195.15 | 188.65 | 214.23 | 235.35 |
| Power and Fuel Cost | 12.14 | 14.41 | 14.26 | 12.93 | 10.86 |
| Other Manufacturing Expenses | 24.50 | 25.49 | 8.48 | 21.49 | 21.49 |
| Selling and Administration Expenses | 17.36 | 19.12 | 23.29 | 11.53 | 13.37 |
| Miscellaneous Expenses | 0.19 | 0.31 | 28.13 | 2.41 | 1.63 |
| Employee Benefit Expenses | 28.10 | 28.25 | 27.45 | 10.47 | 12.32 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1.38 | 11.14 | 67.53 | -19.05 | -46.40 |
| Interest | 3.30 | 1.75 | 1.76 | 27.38 | 29.75 |
| Gross Profit | -1.92 | 9.39 | 65.77 | -46.43 | -76.15 |
| Depreciation | 5.47 | 5.92 | 14.26 | 8.01 | 8.83 |
| Profit Before Tax | -7.39 | 3.47 | 51.51 | -54.44 | -84.98 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -7.38 | 3.47 | 58.23 | -54.44 | -84.98 |
| Extraordinary Items | 3.15 | 0.09 | 86.78 | 0.05 | 0.20 |
| Adjusted Net Profit | -10.53 | 3.38 | -28.55 | -54.49 | -85.18 |
| Adjustment below Net Profit | 0.38 | -0.11 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -142.47 | -145.83 | -204.95 | -150.51 | -65.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -149.47 | -142.47 | -146.72 | -204.95 | -150.51 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.62 | 0.29 | 4.87 | -16.08 | -25.10 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 12.44 | 13.10 | 12.82 | -18.81 | -2.83 |
| Book Value(Adj)-Unit Curr | 12.44 | 13.10 | 12.82 | -18.81 | -2.83 |
