| Cheviot Company Ltd Industry: (Textiles - Jute - Yarn / Products) |
|---|
|
BSE Code:
526817
ISIN Demat:
INE974B01016
Book Value(₹): 1,082.15 NSE Symbol:
CHEVIOT
Div & Yield(%):
0.40
Market Cap(₹ Cr): 730.75 P/E(TTM):
12.19
EPS(TTM):
99.61
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 439.43 | 462.80 | 563.59 | 571.13 | 395.76 |
| Other Income | 29.02 | 45.00 | 10.72 | 22.50 | 45.55 |
| Stock Adjustments | 4.25 | 4.93 | 2.74 | -0.03 | 7.81 |
| Total Income | 472.70 | 512.73 | 577.05 | 593.60 | 449.12 |
| EXPENDITURE : | |||||
| Raw Materials | 233.19 | 258.90 | 327.76 | 328.04 | 230.78 |
| Power and Fuel Cost | 18.18 | 20.23 | 18.75 | 17.23 | 14.33 |
| Other Manufacturing Expenses | 34.51 | 39.47 | 39.33 | 33.28 | 29.39 |
| Selling and Administration Expenses | 23.42 | 17.67 | 29.10 | 34.07 | 13.35 |
| Miscellaneous Expenses | 8.36 | 8.00 | 8.19 | 4.56 | 5.46 |
| Employee Benefit Expenses | 72.92 | 76.59 | 77.72 | 69.83 | 57.83 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 82.10 | 91.88 | 76.19 | 106.60 | 97.96 |
| Interest | 0.33 | 0.37 | 0.34 | 0.43 | 0.44 |
| Gross Profit | 81.77 | 91.51 | 75.85 | 106.17 | 97.52 |
| Depreciation | 6.67 | 6.61 | 4.39 | 4.36 | 4.50 |
| Profit Before Tax | 75.10 | 84.90 | 71.46 | 101.81 | 93.02 |
| Current Tax | 15.39 | 12.63 | 17.70 | 23.18 | 14.98 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.97 | 2.88 | -0.70 | -0.72 | 2.31 |
| Reported Net Profit | 57.74 | 69.39 | 54.46 | 79.35 | 75.72 |
| Extraordinary Items | 8.25 | 7.29 | -0.48 | 1.56 | 0.22 |
| Adjusted Net Profit | 49.49 | 62.10 | 54.94 | 77.79 | 75.50 |
| Adjustment below Net Profit | 1.01 | -1.18 | 0.62 | 1.89 | 3.69 |
| Profit/Loss Balance carried down | 184.07 | 132.11 | 113.13 | 141.56 | 62.15 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.01 | 16.25 | 36.10 | 109.67 | 0.00 |
| P & L Balance carried down | 239.82 | 184.07 | 132.11 | 113.13 | 141.56 |
| Dividend | 0.00 | 0.00 | 36.10 | 109.67 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 50.00 | 270.00 | 600.00 | 1,750.00 |
| Dividend Per Share(Rs) | 5.00 | 5.00 | 27.00 | 60.00 | 175.00 |
| Earnings Per Share-Unit Curr | 98.78 | 115.26 | 90.46 | 131.80 | 120.76 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,113.60 | 1,039.44 | 951.45 | 743.18 | 843.60 |
| Book Value(Adj)-Unit Curr | 1,113.60 | 1,039.44 | 951.45 | 743.18 | 843.60 |
