| Ugro Capital Ltd Industry: (Finance & Investments) |
|---|
|
BSE Code:
511742
ISIN Demat:
INE583D01011
Book Value(₹): 169.88 NSE Symbol:
UGROCAP
Div & Yield(%):
N.A
Market Cap(₹ Cr): 1,981.34 P/E(TTM):
13.76
EPS(TTM):
12.33
Face Value(₹): 10.00 |
| Dec 25(₹ Cr) | Dec 24(₹ Cr) | Dec 23(₹ Cr) | Dec 22(₹ Cr) | Dec 21(₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 1,441.85 | 1,081.68 | 683.76 | 312.11 | 153.34 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,441.85 | 1,081.68 | 683.76 | 312.11 | 153.34 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 213.78 | 141.38 | 70.41 | 33.77 | 21.75 |
| Interest | 627.77 | 442.92 | 293.27 | 137.26 | 44.56 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 235.58 | 182.85 | 140.71 | 72.89 | 45.33 |
| Total Expenditure | 1,192.34 | 867.57 | 582.29 | 279.60 | 129.47 |
| Gross Profit | 249.50 | 214.09 | 101.47 | 32.51 | 23.87 |
| Depreciation | 46.38 | 35.33 | 17.64 | 12.33 | 11.74 |
| Profit Before Tax | 203.12 | 178.76 | 83.83 | 20.18 | 12.13 |
| Current Tax | 35.26 | 34.65 | 25.77 | 6.61 | 4.83 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 23.92 | 24.77 | 18.28 | -0.98 | -21.43 |
| Reported Net Profit | 143.93 | 119.34 | 39.78 | 14.55 | 28.73 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 143.93 | 119.34 | 39.78 | 14.55 | 28.73 |
| Adjustment below net profit | -0.17 | -0.29 | -40.01 | -14.37 | -28.59 |
| Profit/Loss Balance brought forward | 209.02 | 113.55 | 79.76 | 65.07 | 41.95 |
| Appropriations | 0.00 | -0.29 | -41.97 | -17.41 | -22.98 |
| P & L Balance carried down | 324.00 | 209.02 | 113.55 | 79.76 | 65.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 15.65 | 13.03 | 5.74 | 2.06 | 4.07 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 174.17 | 157.04 | 141.95 | 136.99 | 135.04 |
| Book Value(Adj)-Unit Curr | 170.67 | 153.89 | 139.10 | 134.24 | 132.33 |
