| Uniparts India Ltd Industry: (Engineering) |
|---|
|
BSE Code:
543689
ISIN Demat:
INE244O01017
Book Value(₹): 131.82 NSE Symbol:
UNIPARTS
Div & Yield(%):
2.52
Market Cap(₹ Cr): 2,547.65 P/E(TTM):
18.89
EPS(TTM):
29.88
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 573.82 | 704.67 | 929.24 | 882.63 | 591.18 |
| Other Income | 71.21 | 92.30 | 48.32 | 32.52 | 13.56 |
| Stock Adjustments | -9.26 | -4.16 | -5.61 | 19.87 | 1.12 |
| Total Income | 635.77 | 792.81 | 971.95 | 935.02 | 605.86 |
| EXPENDITURE : | |||||
| Raw Materials | 236.73 | 295.03 | 387.96 | 393.26 | 258.41 |
| Power and Fuel Cost | 30.88 | 36.96 | 43.39 | 41.18 | 28.48 |
| Other Manufacturing Expenses | 76.27 | 93.42 | 109.79 | 115.22 | 79.80 |
| Selling and Administration Expenses | 36.55 | 42.15 | 79.68 | 85.40 | 46.54 |
| Miscellaneous Expenses | 6.07 | 4.08 | 5.56 | -2.50 | 4.78 |
| Employee Benefit Expenses | 123.79 | 129.94 | 131.25 | 125.08 | 102.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 125.47 | 191.23 | 214.31 | 177.36 | 85.86 |
| Interest | 5.03 | 2.02 | 3.18 | 3.38 | 5.03 |
| Gross Profit | 120.44 | 189.21 | 211.13 | 173.98 | 80.83 |
| Depreciation | 25.74 | 27.38 | 26.05 | 25.02 | 24.82 |
| Profit Before Tax | 94.70 | 161.83 | 185.08 | 148.96 | 56.01 |
| Current Tax | 12.85 | 22.24 | 36.78 | 29.25 | 13.20 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.07 | -1.82 | -1.23 | -1.55 | -0.58 |
| Reported Net Profit | 82.93 | 141.41 | 149.53 | 121.26 | 43.40 |
| Extraordinary Items | 0.44 | -0.06 | -0.39 | -0.10 | -0.04 |
| Adjusted Net Profit | 82.49 | 141.47 | 149.92 | 121.36 | 43.44 |
| Adjustment below Net Profit | -0.60 | 0.83 | 0.95 | -0.85 | -0.05 |
| Profit/Loss Balance carried down | 421.00 | 369.04 | 269.05 | 188.31 | 144.86 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 64.32 | 90.27 | 50.49 | 39.67 | -0.11 |
| P & L Balance carried down | 439.01 | 421.00 | 369.04 | 269.05 | 188.31 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 142.50 | 140.00 | 142.50 | 92.00 | 33.00 |
| Dividend Per Share(Rs) | 14.25 | 14.00 | 14.25 | 9.20 | 3.30 |
| Earnings Per Share-Unit Curr | 18.37 | 31.33 | 33.51 | 27.18 | 9.73 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 127.17 | 123.28 | 111.76 | 90.31 | 71.99 |
| Book Value(Adj)-Unit Curr | 127.17 | 123.28 | 111.76 | - | - |
