| South India Paper Mills Ltd Industry: (Paper) |
|---|
|
BSE Code:
516108
ISIN Demat:
INE088G01014
Book Value(₹): 112.63 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 161.08 P/E(TTM): N.A
EPS(TTM): N.A
Face Value(₹): 10.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 312.31 | 287.85 | 305.36 | 226.78 | 217.61 |
| Other Income | 3.73 | 14.49 | 3.34 | 3.49 | 0.83 |
| Stock Adjustments | -0.85 | 2.87 | 1.87 | -1.22 | 0.55 |
| Total Income | 315.19 | 305.21 | 310.57 | 229.05 | 218.99 |
| EXPENDITURE : | |||||
| Raw Materials | 171.51 | 166.79 | 158.20 | 99.02 | 93.85 |
| Power and Fuel Cost | 58.81 | 67.97 | 50.12 | 34.00 | 34.99 |
| Other Manufacturing Expenses | 14.17 | 15.16 | 14.93 | 16.40 | 18.17 |
| Selling and Administration Expenses | 19.98 | 17.70 | 17.96 | 11.66 | 11.67 |
| Miscellaneous Expenses | 2.85 | 1.32 | 1.15 | 1.08 | 1.05 |
| Employee Benefit Expenses | 29.23 | 27.80 | 27.02 | 25.55 | 23.86 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 18.64 | 8.47 | 41.17 | 41.34 | 35.39 |
| Interest | 18.62 | 16.46 | 6.09 | 4.57 | 4.29 |
| Gross Profit | 0.02 | -7.99 | 35.08 | 36.77 | 31.10 |
| Depreciation | 17.89 | 16.03 | 9.44 | 10.14 | 9.77 |
| Profit Before Tax | -17.87 | -24.02 | 25.64 | 26.63 | 21.33 |
| Current Tax | 0.00 | 0.17 | 5.58 | 8.58 | 6.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.45 | -7.52 | -1.60 | -1.01 | -1.11 |
| Reported Net Profit | -13.43 | -16.67 | 21.66 | 19.05 | 15.95 |
| Extraordinary Items | 0.32 | 13.28 | 2.13 | 2.50 | 0.01 |
| Adjusted Net Profit | -13.75 | -29.95 | 19.53 | 16.55 | 15.94 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 164.13 | 182.30 | 162.14 | 145.34 | 132.11 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 1.50 | 1.50 | 2.25 | 2.71 |
| P & L Balance carried down | 150.70 | 164.13 | 182.30 | 162.14 | 145.34 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 10.00 | 10.00 | 15.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 1.00 | 1.00 | 1.50 |
| Earnings Per Share-Unit Curr | -7.16 | -8.89 | 14.44 | 12.70 | 10.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 117.57 | 124.42 | 137.43 | 123.74 | 112.89 |
| Book Value(Adj)-Unit Curr | 117.57 | 124.42 | 137.43 | 123.74 | 112.89 |
