| Associated Alcohols & Breweries Ltd Industry: (Breweries & Distilleries) |
|---|
|
BSE Code:
507526
ISIN Demat:
INE073G01016
Book Value(₹): 256.52 NSE Symbol:
ASALCBR
Div & Yield(%):
0.19
Market Cap(₹ Cr): 1,930.48 P/E(TTM):
23.70
EPS(TTM):
42.47
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 21.26 | 5.22 | 1.65 | 1.02 | 17.45 |
| Net Sales | 1,075.32 | 759.30 | 701.12 | 513.20 | 435.72 |
| Other Income | 4.70 | 9.64 | 8.92 | 14.16 | 4.62 |
| Stock Adjustments | 28.87 | 3.55 | 10.24 | 1.38 | -2.22 |
| Total Income | 1,108.89 | 772.49 | 720.28 | 528.74 | 438.12 |
| EXPENDITURE : | |||||
| Raw Materials | 538.63 | 327.84 | 220.15 | 157.46 | 121.35 |
| Power and Fuel Cost | 71.52 | 76.34 | 83.75 | 58.94 | 43.76 |
| Other Manufacturing Expenses | 219.01 | 158.80 | 226.41 | 107.72 | 85.20 |
| Selling and Administration Expenses | 94.37 | 78.56 | 74.69 | 58.15 | 48.79 |
| Miscellaneous Expenses | 6.10 | 7.81 | 8.65 | 18.52 | 19.74 |
| Employee Benefit Expenses | 46.46 | 36.77 | 35.34 | 31.59 | 25.26 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 132.79 | 86.36 | 71.29 | 96.37 | 94.01 |
| Interest | 5.70 | 3.67 | 1.42 | 0.93 | 1.47 |
| Gross Profit | 127.09 | 82.69 | 69.87 | 95.44 | 92.54 |
| Depreciation | 17.44 | 14.40 | 14.39 | 14.28 | 14.07 |
| Profit Before Tax | 109.65 | 68.29 | 55.48 | 81.16 | 78.47 |
| Current Tax | 20.85 | 14.12 | 15.06 | 21.22 | 21.72 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.34 | 3.54 | -1.13 | -0.86 | -1.20 |
| Reported Net Profit | 81.46 | 50.62 | 41.56 | 60.81 | 57.96 |
| Extraordinary Items | 0.00 | 0.00 | -0.43 | 0.65 | 0.00 |
| Adjusted Net Profit | 81.46 | 50.62 | 41.99 | 60.16 | 57.96 |
| Adjustment below Net Profit | 0.02 | -0.21 | -0.05 | 0.06 | 0.04 |
| Profit/Loss Balance carried down | 363.02 | 315.42 | 276.72 | 218.67 | 163.48 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.62 | 2.81 | 2.81 | 2.81 | 2.81 |
| P & L Balance carried down | 440.89 | 363.02 | 315.42 | 276.72 | 218.67 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 20.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 45.06 | 28.00 | 22.99 | 33.63 | 32.06 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 271.52 | 227.90 | 201.01 | 173.04 | 139.29 |
| Book Value(Adj)-Unit Curr | 271.52 | 227.90 | 201.01 | 173.04 | 139.29 |
