| Automobile Corporation Of Goa Ltd Industry: (Auto Ancillaries) |
|---|
|
BSE Code:
505036
ISIN Demat:
INE451C01013
Book Value(₹): 416.75 NSE Symbol: N.A Div & Yield(%):
1.38
Market Cap(₹ Cr): 1,105.15 P/E(TTM):
23.71
EPS(TTM):
76.54
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 660.77 | 584.34 | 506.21 | 281.78 | 115.70 |
| Other Income | 14.85 | 13.31 | 10.90 | 7.29 | 10.44 |
| Stock Adjustments | -8.01 | -2.93 | 8.80 | -0.87 | 1.00 |
| Total Income | 667.61 | 594.72 | 525.91 | 288.20 | 127.14 |
| EXPENDITURE : | |||||
| Raw Materials | 456.14 | 404.47 | 366.01 | 199.61 | 75.98 |
| Power and Fuel Cost | 5.18 | 5.02 | 4.55 | 3.33 | 2.55 |
| Other Manufacturing Expenses | 73.98 | 67.41 | 54.55 | 24.20 | 11.38 |
| Selling and Administration Expenses | 7.68 | 7.37 | 6.98 | 3.77 | 3.50 |
| Miscellaneous Expenses | 8.38 | 6.23 | 5.06 | 9.69 | 4.63 |
| Employee Benefit Expenses | 49.05 | 48.12 | 46.87 | 39.19 | 40.18 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 67.19 | 56.10 | 41.88 | 8.41 | -11.09 |
| Interest | 0.09 | 0.08 | 0.08 | 0.09 | 0.11 |
| Gross Profit | 67.10 | 56.02 | 41.80 | 8.32 | -11.20 |
| Depreciation | 4.60 | 4.96 | 4.68 | 4.97 | 5.10 |
| Profit Before Tax | 62.50 | 51.06 | 37.12 | 3.35 | -16.30 |
| Current Tax | 15.11 | 12.33 | 3.00 | 0.03 | 0.19 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.79 | 0.36 | 6.28 | -0.13 | -3.98 |
| Reported Net Profit | 46.60 | 38.37 | 27.85 | 3.44 | -12.51 |
| Extraordinary Items | 0.00 | 0.00 | 2.27 | -5.94 | -0.02 |
| Adjusted Net Profit | 46.60 | 38.37 | 25.58 | 9.38 | -12.49 |
| Adjustment below Net Profit | 0.37 | -0.95 | -1.55 | -1.27 | 0.73 |
| Profit/Loss Balance carried down | 139.52 | 114.27 | 89.50 | 87.33 | 102.15 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 12.18 | 12.18 | 1.52 | 0.00 | 3.04 |
| P & L Balance carried down | 174.31 | 139.52 | 114.27 | 89.50 | 87.33 |
| Dividend | 3.04 | 3.04 | 1.52 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 200.00 | 175.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 25.00 | 20.00 | 17.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 76.54 | 63.02 | 45.73 | 5.65 | -20.54 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 416.75 | 359.60 | 318.14 | 277.45 | 273.89 |
| Book Value(Adj)-Unit Curr | 416.75 | 359.60 | 318.14 | 277.45 | 273.89 |
