| Industry: |
|---|
|
BSE Code: N.A ISIN Demat: N.A Book Value(₹): N.A NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): N.A
P/E(TTM): N.A
EPS(TTM): N.A
Face Value(₹): N.A
|
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.46 | 0.59 | 0.13 | 1.11 | 0.00 |
| Other Income | 3.89 | 0.84 | 0.76 | 3.22 | 0.54 |
| Stock Adjustments | 0.06 | 0.19 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.41 | 1.62 | 0.89 | 4.33 | 0.54 |
| EXPENDITURE : | |||||
| Raw Materials | 0.43 | 0.19 | 0.00 | 0.80 | 0.00 |
| Power and Fuel Cost | 0.07 | 0.05 | 0.05 | 0.20 | 0.05 |
| Other Manufacturing Expenses | 0.28 | 0.11 | 0.02 | 0.36 | 0.10 |
| Selling and Administration Expenses | 1.29 | 0.33 | 0.41 | 0.62 | 0.47 |
| Miscellaneous Expenses | 0.20 | -0.20 | 0.16 | 0.53 | 0.25 |
| Employee Benefit Expenses | 0.82 | 0.75 | 0.77 | 0.79 | 0.71 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1.33 | 0.38 | -0.51 | 1.02 | -1.05 |
| Interest | 0.31 | 0.12 | 0.10 | 0.06 | 0.12 |
| Gross Profit | 1.02 | 0.26 | -0.61 | 0.96 | -1.17 |
| Depreciation | 0.14 | 0.16 | 0.17 | 0.15 | 0.15 |
| Profit Before Tax | 0.88 | 0.10 | -0.78 | 0.81 | -1.32 |
| Current Tax | 0.41 | 0.02 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.33 | 0.30 | -1.40 | 0.00 | 0.43 |
| Reported Net Profit | 0.14 | -0.22 | 0.62 | 0.80 | -1.75 |
| Extraordinary Items | 0.00 | 0.00 | -0.01 | 0.04 | 0.00 |
| Adjusted Net Profit | 0.14 | -0.22 | 0.63 | 0.76 | -1.75 |
| Adjustment below Net Profit | 0.03 | 0.04 | 0.01 | 0.06 | 0.11 |
| Profit/Loss Balance carried down | -10.15 | -9.97 | -10.60 | -11.46 | -9.81 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -9.97 | -10.15 | -9.97 | -10.60 | -11.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.09 | -0.13 | 0.37 | 0.48 | -1.05 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 8.77 | 8.67 | 8.78 | 8.40 | 7.89 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
