Profit and Loss
| KIC Metaliks Ltd Industry: (Steel - Pig Iron) |
|---|
|
BSE Code:
513693
ISIN Demat:
INE434C01027
Book Value(₹): 49.36 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 109.75 P/E(TTM):
33.98
EPS(TTM):
0.91
Face Value(₹): 2.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 782.89 | 717.23 | 854.18 | 749.27 | 513.85 |
| Other Income | 1.39 | 1.31 | 2.71 | 12.04 | 24.42 |
| Stock Adjustments | 9.89 | -14.94 | 16.94 | 16.60 | -1.42 |
| Total Income | 794.17 | 703.60 | 873.83 | 777.91 | 536.85 |
| EXPENDITURE : | |||||
| Raw Materials | 702.78 | 635.28 | 791.34 | 666.47 | 391.74 |
| Power and Fuel Cost | 14.18 | 12.19 | 11.74 | 10.02 | 11.99 |
| Other Manufacturing Expenses | 18.79 | 13.13 | 11.86 | 18.04 | 12.49 |
| Selling and Administration Expenses | 1.19 | 1.09 | 2.67 | 1.71 | 5.45 |
| Miscellaneous Expenses | 6.98 | 4.78 | 5.58 | 5.23 | 6.53 |
| Employee Benefit Expenses | 23.78 | 23.51 | 23.02 | 20.71 | 20.26 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 26.47 | 13.63 | 27.63 | 55.75 | 88.40 |
| Interest | 9.70 | 10.38 | 11.33 | 11.19 | 18.96 |
| Gross Profit | 16.77 | 3.25 | 16.30 | 44.56 | 69.44 |
| Depreciation | 14.90 | 14.88 | 14.79 | 14.24 | 11.81 |
| Profit Before Tax | 1.87 | -11.63 | 1.51 | 30.32 | 57.63 |
| Current Tax | 0.36 | 0.00 | 0.27 | 3.36 | 11.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.46 | -5.54 | -1.05 | 8.41 | 7.47 |
| Reported Net Profit | 1.05 | -6.09 | 2.28 | 18.55 | 38.65 |
| Extraordinary Items | 0.02 | 0.03 | 0.00 | -0.02 | -0.08 |
| Adjusted Net Profit | 1.03 | -6.12 | 2.28 | 18.57 | 38.73 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.07 | -0.08 | 0.03 |
| Profit/Loss Balance carried down | 99.06 | 105.15 | 102.87 | 84.40 | 78.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 32.80 |
| P & L Balance carried down | 100.11 | 99.06 | 105.22 | 102.87 | 84.40 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.30 | -1.72 | 0.64 | 5.22 | 10.89 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 49.36 | 49.04 | 50.75 | 50.09 | 44.89 |
| Book Value(Adj)-Unit Curr | 49.36 | 49.04 | 50.75 | 50.09 | 44.89 |