| Permanent Magnets Ltd Industry: (Electric Equipment) |
|---|
|
BSE Code:
504132
ISIN Demat:
INE418E01018
Book Value(₹): 169.77 NSE Symbol: N.A Div & Yield(%):
0.22
Market Cap(₹ Cr): 799.54 P/E(TTM):
52.73
EPS(TTM):
17.63
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 199.54 | 201.47 | 182.74 | 129.51 | 116.68 |
| Other Income | 4.54 | 4.40 | 5.45 | 3.75 | 0.89 |
| Stock Adjustments | 0.49 | 2.66 | 2.96 | 5.43 | -2.08 |
| Total Income | 204.57 | 208.53 | 191.15 | 138.69 | 115.49 |
| EXPENDITURE : | |||||
| Raw Materials | 111.66 | 114.09 | 94.79 | 64.18 | 53.88 |
| Power and Fuel Cost | 5.26 | 3.71 | 3.14 | 2.45 | 2.00 |
| Other Manufacturing Expenses | 27.21 | 25.05 | 23.44 | 19.14 | 15.03 |
| Selling and Administration Expenses | 15.56 | 13.25 | 12.60 | 13.51 | 10.48 |
| Miscellaneous Expenses | 0.88 | 1.10 | 0.92 | 0.93 | 0.49 |
| Employee Benefit Expenses | 12.19 | 11.45 | 9.49 | 7.95 | 7.45 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 31.81 | 39.88 | 46.77 | 30.52 | 26.15 |
| Interest | 2.21 | 2.10 | 1.32 | 0.90 | 1.04 |
| Gross Profit | 29.60 | 37.78 | 45.45 | 29.62 | 25.11 |
| Depreciation | 9.34 | 6.87 | 5.49 | 4.06 | 3.29 |
| Profit Before Tax | 20.26 | 30.91 | 39.96 | 25.56 | 21.82 |
| Current Tax | 5.71 | 8.20 | 10.52 | 6.65 | 5.75 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.62 | -0.03 | -0.31 | -0.13 | -0.06 |
| Reported Net Profit | 15.17 | 22.74 | 29.75 | 19.04 | 16.14 |
| Extraordinary Items | 0.01 | 0.01 | 0.01 | 0.04 | 0.00 |
| Adjusted Net Profit | 15.16 | 22.73 | 29.74 | 19.00 | 16.14 |
| Adjustment below Net Profit | -0.01 | -0.01 | 0.01 | 0.01 | 0.02 |
| Profit/Loss Balance carried down | 120.99 | 99.55 | 70.82 | 52.63 | 36.47 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.55 | 1.29 | 1.03 | 0.86 | 0.00 |
| P & L Balance carried down | 134.60 | 120.99 | 99.55 | 70.82 | 52.63 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 18.00 | 15.00 | 12.00 | 10.00 |
| Dividend Per Share(Rs) | 2.00 | 1.80 | 1.50 | 1.20 | 1.00 |
| Earnings Per Share-Unit Curr | 17.64 | 26.44 | 34.59 | 22.15 | 18.77 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 169.77 | 153.94 | 129.01 | 95.62 | 74.46 |
| Book Value(Adj)-Unit Curr | 169.77 | 153.94 | 129.01 | 95.62 | 74.46 |
