| Expo Gas Containers Ltd Industry: (Packaging) |
|---|
|
BSE Code:
526614
ISIN Demat:
INE561D01025
Book Value(₹): 13.97 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 159.46 P/E(TTM):
49.96
EPS(TTM):
1.40
Face Value(₹): 4.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 75.70 | 80.22 | 72.64 | 48.17 | 49.12 |
| Other Income | 0.13 | 0.13 | 0.46 | 0.14 | 1.44 |
| Stock Adjustments | 1.23 | -0.45 | 3.15 | 0.87 | 1.71 |
| Total Income | 77.06 | 79.90 | 76.25 | 49.18 | 52.27 |
| EXPENDITURE : | |||||
| Raw Materials | 23.66 | 25.21 | 27.03 | 26.90 | 24.93 |
| Power and Fuel Cost | 0.35 | 0.32 | 0.22 | 0.24 | 0.41 |
| Other Manufacturing Expenses | 31.33 | 32.41 | 29.31 | 6.22 | 8.90 |
| Selling and Administration Expenses | 4.26 | 4.77 | 5.01 | 3.76 | 3.04 |
| Miscellaneous Expenses | 1.24 | 5.43 | 0.95 | 0.88 | 1.22 |
| Employee Benefit Expenses | 10.36 | 9.07 | 8.08 | 5.98 | 8.07 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5.86 | 2.71 | 5.66 | 5.20 | 5.70 |
| Interest | 4.40 | 4.56 | 4.00 | 4.04 | 4.42 |
| Gross Profit | 1.46 | -1.85 | 1.66 | 1.16 | 1.28 |
| Depreciation | 0.44 | 0.46 | 0.53 | 0.56 | 0.61 |
| Profit Before Tax | 1.02 | -2.31 | 1.13 | 0.60 | 0.67 |
| Current Tax | 0.28 | -0.02 | 0.88 | 0.47 | 0.34 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | -0.08 | -0.35 | 2.55 | -0.02 |
| Reported Net Profit | 0.76 | -2.21 | 0.60 | -2.42 | 0.36 |
| Extraordinary Items | -0.04 | -3.83 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.80 | 1.62 | 0.60 | -2.42 | 0.36 |
| Adjustment below Net Profit | 0.09 | 0.22 | -0.04 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 6.89 | 8.88 | 8.33 | 10.74 | 10.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 7.73 | 6.89 | 8.88 | 8.33 | 10.74 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.40 | -1.16 | 0.31 | -1.27 | 0.19 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 11.13 | 10.69 | 11.73 | 11.44 | 12.71 |
| Book Value(Adj)-Unit Curr | 11.13 | 10.69 | 11.73 | 11.44 | 12.71 |
