| Northern Arc Capital Ltd Industry: (Finance & Investments) |
|---|
|
BSE Code:
544260
ISIN Demat:
INE850M01015
Book Value(₹): 240.86 NSE Symbol:
NORTHARC
Div & Yield(%):
N.A
Market Cap(₹ Cr): 4,838.23 P/E(TTM):
11.27
EPS(TTM):
26.55
Face Value(₹): 10.00 |
| Dec 25(₹ Cr) | Dec 24(₹ Cr) | Dec 23(₹ Cr) | Dec 22(₹ Cr) | Dec 21(₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 2,286.26 | 1,829.54 | 1,253.88 | 868.18 | 643.13 |
| Other Income | 10.25 | 14.78 | 3.99 | 5.94 | 2.92 |
| Total Income | 2,296.51 | 1,844.32 | 1,257.87 | 874.12 | 646.05 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 385.71 | 127.79 | 42.13 | 39.33 | 160.76 |
| Interest | 824.72 | 728.15 | 557.92 | 410.72 | 322.97 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 203.85 | 179.61 | 109.57 | 87.72 | 56.80 |
| Total Expenditure | 1,839.48 | 1,454.22 | 944.56 | 637.91 | 562.98 |
| Gross Profit | 457.03 | 390.09 | 313.31 | 236.21 | 83.07 |
| Depreciation | 15.31 | 14.67 | 10.26 | 9.12 | 6.74 |
| Profit Before Tax | 441.72 | 375.42 | 303.05 | 227.09 | 76.33 |
| Current Tax | 151.64 | 101.89 | 94.87 | 47.18 | 39.39 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -52.54 | -6.64 | -17.18 | 16.18 | -19.11 |
| Reported Net Profit | 342.62 | 280.17 | 225.36 | 163.73 | 56.05 |
| Extraordinary Items | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 |
| Adjusted Net Profit | 342.62 | 280.17 | 225.20 | 163.73 | 56.05 |
| Adjustment below net profit | -0.50 | -0.07 | 0.90 | -1.28 | 0.09 |
| Profit/Loss Balance brought forward | 902.85 | 677.18 | 491.65 | 361.94 | 317.01 |
| Appropriations | -0.98 | -1.60 | -4.35 | 0.00 | 0.00 |
| P & L Balance carried down | 1,177.42 | 902.85 | 677.18 | 491.65 | 361.94 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 21.23 | 31.34 | 25.31 | 18.42 | 6.37 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 211.23 | 242.42 | 207.17 | 183.03 | 167.90 |
| Book Value(Adj)-Unit Curr | 211.23 | - | - | - | - |
