| Kanco Tea & Industries Ltd Industry: (Tea) |
|---|
|
BSE Code:
541005
ISIN Demat:
INE398L01017
Book Value(₹): 73.57 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 34.89 P/E(TTM): N.A
EPS(TTM): N.A
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 63.60 | 76.52 | 105.84 | 83.45 | 81.72 |
| Other Income | 4.09 | 1.65 | 0.38 | 10.88 | 0.37 |
| Stock Adjustments | 1.07 | -2.44 | 1.06 | 0.94 | 0.74 |
| Total Income | 68.76 | 75.73 | 107.28 | 95.27 | 82.83 |
| EXPENDITURE : | |||||
| Raw Materials | 7.16 | 16.73 | 28.61 | 22.90 | 18.98 |
| Power and Fuel Cost | 7.06 | 8.70 | 9.23 | 6.12 | 4.42 |
| Other Manufacturing Expenses | 8.00 | 5.66 | 7.19 | 5.34 | 6.04 |
| Selling and Administration Expenses | 5.90 | 6.25 | 7.35 | 5.55 | 4.29 |
| Miscellaneous Expenses | 0.92 | 1.18 | 1.84 | 1.28 | 2.88 |
| Employee Benefit Expenses | 41.92 | 41.21 | 42.04 | 35.60 | 30.45 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -2.21 | -3.99 | 11.02 | 18.48 | 15.76 |
| Interest | 3.48 | 1.91 | 2.10 | 3.27 | 4.26 |
| Gross Profit | -5.69 | -5.90 | 8.92 | 15.21 | 11.50 |
| Depreciation | 2.62 | 2.68 | 2.64 | 2.45 | 2.29 |
| Profit Before Tax | -8.31 | -8.58 | 6.28 | 12.76 | 9.21 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | -0.71 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.35 | 0.61 | -0.76 | 0.47 | -0.05 |
| Reported Net Profit | -8.66 | -9.19 | 7.05 | 12.30 | 9.97 |
| Extraordinary Items | -0.03 | 0.65 | 0.02 | 0.00 | -1.64 |
| Adjusted Net Profit | -8.63 | -9.84 | 7.03 | 12.30 | 11.61 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 24.46 | 34.16 | 27.63 | 15.84 | 5.88 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.51 | 0.51 | 0.51 | 0.00 |
| P & L Balance carried down | 15.80 | 24.46 | 34.16 | 27.63 | 15.84 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | -16.91 | -17.94 | 13.75 | 24.00 | 19.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 73.57 | 85.75 | 103.86 | 95.13 | 62.65 |
| Book Value(Adj)-Unit Curr | 73.57 | 85.75 | 103.86 | 95.13 | 62.65 |
