Profit and Loss
| Madhya Bharat Agro Products Ltd Industry: (Fertilizers) |
|---|
|
BSE Code:
538370
ISIN Demat:
INE900L01028
Book Value(₹): 12.55 NSE Symbol:
MBAPL
Div & Yield(%):
0.06
Market Cap(₹ Cr): 7,427.26 P/E(TTM):
47.89
EPS(TTM):
3.54
Face Value(₹): 2.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,866.98 | 1,059.17 | 816.95 | 982.05 | 491.49 |
| Other Income | 16.85 | 11.25 | 11.34 | 5.19 | 0.26 |
| Stock Adjustments | 158.99 | -11.72 | 2.70 | 29.63 | 56.76 |
| Total Income | 2,042.82 | 1,058.70 | 830.99 | 1,016.87 | 548.51 |
| EXPENDITURE : | |||||
| Raw Materials | 1,528.39 | 708.15 | 560.00 | 652.25 | 343.60 |
| Power and Fuel Cost | 31.80 | 25.71 | 24.88 | 15.12 | 10.32 |
| Other Manufacturing Expenses | 49.39 | 37.98 | 36.05 | 54.95 | 29.09 |
| Selling and Administration Expenses | 161.21 | 105.66 | 84.03 | 62.55 | 40.43 |
| Miscellaneous Expenses | 5.61 | 5.14 | 2.35 | 0.93 | 0.45 |
| Employee Benefit Expenses | 23.06 | 19.36 | 16.14 | 16.10 | 17.75 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 243.37 | 156.70 | 107.53 | 214.98 | 106.85 |
| Interest | 32.37 | 28.09 | 26.24 | 16.43 | 7.54 |
| Gross Profit | 211.00 | 128.61 | 81.29 | 198.55 | 99.31 |
| Depreciation | 36.94 | 33.99 | 29.02 | 22.38 | 18.13 |
| Profit Before Tax | 174.06 | 94.62 | 52.27 | 176.17 | 81.18 |
| Current Tax | 30.54 | 16.54 | 9.18 | 30.89 | 14.23 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.67 | 20.60 | 18.25 | 21.07 | 9.93 |
| Reported Net Profit | 150.18 | 57.48 | 24.84 | 124.20 | 57.02 |
| Extraordinary Items | 0.82 | 0.01 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 149.36 | 57.47 | 24.84 | 124.20 | 57.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | -43.81 | -21.91 | 0.00 |
| Profit/Loss Balance carried down | 299.77 | 246.68 | 267.84 | 166.63 | 110.71 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.38 | 4.38 | 2.19 | 1.10 | 1.10 |
| P & L Balance carried down | 445.57 | 299.77 | 246.68 | 267.84 | 166.63 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Dividend Per Share(Rs) | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Earnings Per Share-Unit Curr | 17.14 | 6.56 | 2.84 | 28.35 | 26.03 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 62.73 | 46.09 | 40.05 | 74.95 | 93.72 |
| Book Value(Adj)-Unit Curr | 12.55 | 9.22 | 8.01 | 7.50 | 4.69 |