| CIAN Agro Industries & Infrastructure Ltd Industry: (Solvent Extraction) |
|---|
|
BSE Code:
519477
ISIN Demat:
INE052V01019
Book Value(₹): 11.22 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 3,197.11 P/E(TTM): N.A
EPS(TTM):
0.31
Face Value(₹): 10.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 170.71 | 289.92 | 253.07 | 265.51 | 212.15 |
| Other Income | 11.69 | 1.24 | 1.04 | 2.30 | 1.83 |
| Stock Adjustments | -17.02 | 10.53 | 32.65 | 21.33 | 21.27 |
| Total Income | 165.38 | 301.69 | 286.76 | 289.14 | 235.25 |
| EXPENDITURE : | |||||
| Raw Materials | 106.89 | 233.14 | 220.95 | 227.56 | 154.38 |
| Power and Fuel Cost | 2.36 | 2.20 | 2.94 | 1.40 | 0.75 |
| Other Manufacturing Expenses | 9.77 | 21.28 | 26.12 | 25.32 | 45.43 |
| Selling and Administration Expenses | 1.14 | 10.17 | 4.40 | 3.06 | 3.40 |
| Miscellaneous Expenses | 7.72 | 1.25 | 1.26 | 0.71 | 1.95 |
| Employee Benefit Expenses | 6.51 | 5.96 | 5.89 | 5.21 | 5.34 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 31.01 | 27.67 | 25.20 | 25.88 | 24.01 |
| Interest | 17.37 | 18.52 | 14.57 | 15.39 | 14.07 |
| Gross Profit | 13.64 | 9.15 | 10.63 | 10.49 | 9.94 |
| Depreciation | 8.12 | 8.40 | 6.20 | 5.89 | 5.29 |
| Profit Before Tax | 5.52 | 0.75 | 4.43 | 4.60 | 4.65 |
| Current Tax | 0.59 | 0.25 | 1.49 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.12 | 0.25 | 2.03 | 1.96 | 1.01 |
| Reported Net Profit | 5.05 | 0.25 | 0.90 | 2.65 | 3.64 |
| Extraordinary Items | 0.00 | -0.13 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 5.05 | 0.38 | 0.90 | 2.65 | 3.64 |
| Adjustment below Net Profit | 7.06 | 5.39 | -7.85 | 2.93 | 2.50 |
| Profit/Loss Balance carried down | -20.46 | -26.10 | -19.15 | -24.72 | -30.87 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -8.35 | -20.46 | -26.10 | -19.15 | -24.72 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.80 | 0.09 | 0.32 | 0.95 | 1.30 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 10.47 | 6.15 | 4.13 | 6.61 | 4.62 |
| Book Value(Adj)-Unit Curr | 10.47 | 6.15 | 4.13 | 6.61 | 4.62 |
