| Rajputana Stainless Ltd Industry: (Steel - Medium / Small) |
|---|
|
BSE Code:
544731
ISIN Demat:
INE313L01016
Book Value(₹): 42.53 NSE Symbol:
RSL
Div & Yield(%):
N.A
Market Cap(₹ Cr): 1,092.23 P/E(TTM):
24.29
EPS(TTM):
5.38
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 932.16 | 909.81 | 951.90 | 770.19 | 427.97 |
| Other Income | 5.33 | 5.69 | 3.02 | 1.51 | 1.87 |
| Stock Adjustments | 9.34 | 22.61 | -30.41 | 2.98 | 3.33 |
| Total Income | 946.83 | 938.11 | 924.51 | 774.68 | 433.17 |
| EXPENDITURE : | |||||
| Raw Materials | 744.32 | 742.78 | 748.55 | 636.23 | 334.52 |
| Power and Fuel Cost | 67.80 | 73.20 | 34.50 | 33.76 | 26.02 |
| Other Manufacturing Expenses | 16.22 | 21.53 | 67.93 | 51.25 | 32.33 |
| Selling and Administration Expenses | 17.70 | 16.75 | 6.77 | 6.50 | 5.18 |
| Miscellaneous Expenses | 1.85 | 0.81 | 1.73 | 0.33 | 0.41 |
| Employee Benefit Expenses | 19.82 | 17.94 | 18.17 | 14.60 | 10.94 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 79.12 | 65.11 | 46.86 | 32.04 | 23.77 |
| Interest | 15.72 | 14.47 | 11.37 | 11.03 | 12.23 |
| Gross Profit | 63.40 | 50.64 | 35.49 | 21.01 | 11.54 |
| Depreciation | 8.76 | 8.32 | 6.91 | 4.83 | 4.15 |
| Profit Before Tax | 54.64 | 42.32 | 28.58 | 16.18 | 7.39 |
| Current Tax | 14.52 | 10.56 | 8.27 | 7.53 | 3.92 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.27 | 0.14 | -3.74 | 0.33 | 1.24 |
| Reported Net Profit | 39.85 | 31.63 | 24.04 | 8.32 | 2.23 |
| Extraordinary Items | 0.06 | 0.54 | 0.83 | 0.00 | 0.00 |
| Adjusted Net Profit | 39.79 | 31.09 | 23.21 | 8.32 | 2.23 |
| Adjustment below Net Profit | -34.46 | 0.00 | -24.04 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 77.05 | 45.42 | 0.00 | 26.63 | 24.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 82.44 | 77.05 | 0.00 | 34.94 | 26.63 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.78 | 9.18 | 6.98 | 2.41 | 0.65 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 22.05 | 32.58 | 23.55 | 20.52 | 18.11 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
