| Nava Ltd Industry: (Diversified - Large) |
|---|
|
BSE Code:
513023
ISIN Demat:
INE725A01030
Book Value(₹): 124.36 NSE Symbol:
NAVA
Div & Yield(%):
1.25
Market Cap(₹ Cr): 18,066.50 P/E(TTM):
45.51
EPS(TTM):
13.68
Face Value(₹): 1.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,612.03 | 1,467.58 | 1,600.31 | 1,678.47 | 1,026.99 |
| Other Income | 188.17 | 80.75 | 59.96 | 85.34 | 66.71 |
| Stock Adjustments | 95.44 | -70.95 | 143.81 | -20.53 | -1.04 |
| Total Income | 1,895.64 | 1,477.38 | 1,804.08 | 1,743.28 | 1,092.66 |
| EXPENDITURE : | |||||
| Raw Materials | 970.09 | 810.68 | 992.51 | 761.05 | 532.49 |
| Power and Fuel Cost | 9.52 | 5.71 | 6.38 | 5.87 | 4.92 |
| Other Manufacturing Expenses | 113.83 | 100.29 | 131.49 | 123.44 | 90.17 |
| Selling and Administration Expenses | 92.22 | 73.17 | 97.55 | 78.06 | 52.02 |
| Miscellaneous Expenses | 43.30 | 58.05 | 36.99 | 55.78 | 46.55 |
| Employee Benefit Expenses | 105.22 | 96.21 | 99.91 | 102.69 | 82.25 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 561.47 | 333.28 | 439.23 | 616.40 | 284.24 |
| Interest | 2.61 | 6.40 | 12.65 | 12.29 | 13.62 |
| Gross Profit | 558.86 | 326.88 | 426.58 | 604.11 | 270.62 |
| Depreciation | 34.07 | 31.83 | 31.86 | 32.75 | 32.20 |
| Profit Before Tax | 524.79 | 295.05 | 394.72 | 571.36 | 238.42 |
| Current Tax | 108.64 | 75.08 | 91.59 | 191.72 | 86.43 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -5.54 | 0.95 | -19.20 | -2.27 | -2.61 |
| Reported Net Profit | 421.69 | 219.01 | 322.34 | 381.91 | 154.60 |
| Extraordinary Items | 24.76 | 14.67 | 15.97 | -19.72 | 1.65 |
| Adjusted Net Profit | 396.93 | 204.34 | 306.37 | 401.63 | 152.95 |
| Adjustment below Net Profit | -278.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2,684.60 | 2,552.65 | 2,317.37 | 1,971.74 | 1,817.14 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 116.08 | 87.06 | 87.06 | 36.27 | 0.00 |
| P & L Balance carried down | 2,711.78 | 2,684.60 | 2,552.65 | 2,317.37 | 1,971.74 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 800.00 | 200.00 | 300.00 | 300.00 | 125.00 |
| Dividend Per Share(Rs) | 8.00 | 4.00 | 6.00 | 6.00 | 2.50 |
| Earnings Per Share-Unit Curr | 14.89 | 15.09 | 22.20 | 26.31 | 10.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 127.44 | 252.26 | 243.41 | 227.23 | 201.15 |
| Book Value(Adj)-Unit Curr | 127.44 | 126.13 | 121.71 | 113.62 | 100.58 |
