| Kilitch Drugs (India) Ltd Industry: (Pharmaceuticals - Indian - Formulations) |
|---|
|
BSE Code:
524500
ISIN Demat:
INE729D01010
Book Value(₹): 157.28 NSE Symbol:
KILITCH
Div & Yield(%):
N.A
Market Cap(₹ Cr): 697.33 P/E(TTM):
22.39
EPS(TTM):
19.37
Face Value(₹): 10.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 131.60 | 117.78 | 105.16 | 70.02 | 60.77 |
| Other Income | 6.19 | 4.60 | 4.56 | 4.19 | 5.71 |
| Stock Adjustments | 0.12 | -0.23 | 0.05 | -1.09 | 0.73 |
| Total Income | 137.91 | 122.15 | 109.77 | 73.12 | 67.21 |
| EXPENDITURE : | |||||
| Raw Materials | 66.33 | 58.27 | 60.29 | 37.97 | 36.49 |
| Power and Fuel Cost | 2.36 | 2.15 | 2.00 | 1.57 | 1.62 |
| Other Manufacturing Expenses | 4.69 | 5.37 | 5.91 | 5.48 | 4.62 |
| Selling and Administration Expenses | 26.71 | 23.08 | 16.48 | 11.11 | 11.12 |
| Miscellaneous Expenses | 3.29 | 3.88 | 3.25 | 2.25 | 0.40 |
| Employee Benefit Expenses | 7.91 | 7.47 | 6.15 | 5.22 | 5.65 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 26.62 | 21.94 | 15.69 | 9.53 | 7.31 |
| Interest | 2.02 | 1.15 | 0.80 | 0.88 | 0.93 |
| Gross Profit | 24.60 | 20.79 | 14.89 | 8.65 | 6.38 |
| Depreciation | 1.24 | 1.34 | 0.96 | 1.14 | 1.15 |
| Profit Before Tax | 23.36 | 19.45 | 13.93 | 7.51 | 5.23 |
| Current Tax | 6.37 | 4.20 | 3.63 | 1.67 | 0.70 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.59 | -0.47 | -0.23 | -0.31 | 0.07 |
| Reported Net Profit | 17.57 | 15.72 | 10.53 | 6.16 | 4.46 |
| Extraordinary Items | 0.86 | 0.77 | 1.00 | 0.94 | 1.55 |
| Adjusted Net Profit | 16.71 | 14.95 | 9.53 | 5.22 | 2.91 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 113.96 | 98.24 | 87.71 | 81.56 | 78.03 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.93 |
| P & L Balance carried down | 131.53 | 113.96 | 98.24 | 87.71 | 81.56 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.93 | 10.09 | 6.76 | 3.97 | 2.89 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 138.61 | 122.53 | 112.65 | 105.16 | 98.25 |
| Book Value(Adj)-Unit Curr | 138.61 | 122.53 | 112.65 | 105.16 | 98.25 |
