Profit and Loss
| Manugraph India Ltd Industry: (Engineering) |
|---|
|
BSE Code:
505324
ISIN Demat:
INE867A01022
Book Value(₹): 19.08 NSE Symbol:
MANUGRAPH
Div & Yield(%):
N.A
Market Cap(₹ Cr): 50.37 P/E(TTM): N.A
EPS(TTM): N.A
Face Value(₹): 2.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 88.64 | 59.35 | 65.76 | 79.57 | 46.05 |
| Other Income | 2.40 | 0.73 | 0.69 | 8.14 | 2.10 |
| Stock Adjustments | 3.02 | -11.09 | -15.68 | 9.84 | -1.56 |
| Total Income | 94.06 | 48.99 | 50.77 | 97.55 | 46.59 |
| EXPENDITURE : | |||||
| Raw Materials | 51.84 | 29.21 | 32.66 | 66.95 | 25.88 |
| Power and Fuel Cost | 1.33 | 1.21 | 1.12 | 1.44 | 1.02 |
| Other Manufacturing Expenses | 5.09 | 3.18 | 3.14 | 5.06 | 3.03 |
| Selling and Administration Expenses | 7.43 | 6.91 | 5.47 | 6.44 | 6.62 |
| Miscellaneous Expenses | 2.41 | 12.85 | 1.14 | 1.57 | 2.56 |
| Employee Benefit Expenses | 17.46 | 18.91 | 23.37 | 22.88 | 19.25 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 8.50 | -23.28 | -16.11 | -6.76 | -11.75 |
| Interest | 0.86 | 2.55 | 2.38 | 2.84 | 2.47 |
| Gross Profit | 7.64 | -25.83 | -18.49 | -9.60 | -14.22 |
| Depreciation | 0.84 | 0.79 | 1.12 | 1.39 | 1.35 |
| Profit Before Tax | 6.80 | -26.62 | -19.61 | -10.99 | -15.57 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | -0.48 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.84 | 0.07 | 0.25 | 0.31 | 0.27 |
| Reported Net Profit | 4.95 | -26.69 | -19.86 | -11.30 | -15.36 |
| Extraordinary Items | 1.22 | -11.71 | 0.21 | 7.24 | -0.63 |
| Adjusted Net Profit | 3.73 | -14.98 | -20.07 | -18.54 | -14.73 |
| Adjustment below Net Profit | -0.19 | 0.26 | 0.43 | 0.81 | 0.83 |
| Profit/Loss Balance carried down | -46.89 | -20.46 | -1.02 | 9.46 | 23.99 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -42.13 | -46.89 | -20.46 | -1.02 | 9.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.63 | -8.78 | -6.53 | -3.71 | -5.05 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 19.08 | 17.52 | 26.21 | 32.60 | 36.05 |
| Book Value(Adj)-Unit Curr | 19.08 | 17.52 | 26.21 | 32.60 | 36.05 |