Profit and Loss
| Pradeep Metals Ltd Industry: (Castings & Forgings) |
|---|
|
BSE Code:
513532
ISIN Demat:
INE770A01010
Book Value(₹): 94.01 NSE Symbol:
PRADPME
Div & Yield(%):
0.48
Market Cap(₹ Cr): 892.86 P/E(TTM):
33.23
EPS(TTM):
15.56
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 327.85 | 294.39 | 251.21 | 245.91 | 207.18 |
| Other Income | 2.46 | 5.14 | 5.06 | 4.21 | 5.65 |
| Stock Adjustments | 18.08 | 7.13 | 2.94 | 3.03 | 4.53 |
| Total Income | 348.39 | 306.66 | 259.21 | 253.15 | 217.36 |
| EXPENDITURE : | |||||
| Raw Materials | 168.27 | 144.20 | 121.79 | 118.43 | 104.75 |
| Power and Fuel Cost | 13.79 | 12.79 | 11.65 | 15.73 | 13.01 |
| Other Manufacturing Expenses | 59.70 | 51.88 | 40.73 | 37.71 | 30.79 |
| Selling and Administration Expenses | 14.94 | 14.05 | 13.75 | 13.22 | 11.41 |
| Miscellaneous Expenses | 2.58 | 1.65 | 1.86 | 3.56 | 3.41 |
| Employee Benefit Expenses | 39.47 | 36.62 | 31.35 | 27.73 | 24.37 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 49.66 | 45.47 | 38.09 | 36.76 | 29.62 |
| Interest | 6.53 | 6.78 | 6.01 | 5.43 | 4.43 |
| Gross Profit | 43.13 | 38.69 | 32.08 | 31.33 | 25.19 |
| Depreciation | 8.77 | 8.02 | 7.67 | 6.19 | 5.83 |
| Profit Before Tax | 34.36 | 30.67 | 24.41 | 25.14 | 19.36 |
| Current Tax | 8.28 | 5.96 | 5.58 | 6.69 | 5.35 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.75 | 1.56 | 0.71 | -0.20 | -0.23 |
| Reported Net Profit | 25.33 | 23.15 | 18.13 | 18.65 | 14.24 |
| Extraordinary Items | -0.21 | 2.33 | 0.11 | -1.27 | -1.24 |
| Adjusted Net Profit | 25.54 | 20.82 | 18.02 | 19.92 | 15.48 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 119.60 | 99.91 | 87.82 | 69.17 | 54.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.32 | 3.45 | -1.73 | 0.00 | 0.00 |
| P & L Balance carried down | 140.61 | 119.60 | 107.68 | 87.82 | 69.17 |
| Dividend | 4.32 | 3.45 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 25.00 | 20.00 | 20.00 | 15.00 |
| Dividend Per Share(Rs) | 2.50 | 2.50 | 2.00 | 2.00 | 1.50 |
| Earnings Per Share-Unit Curr | 14.67 | 13.40 | 10.50 | 10.80 | 8.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 94.01 | 81.89 | 70.74 | 61.54 | 53.51 |
| Book Value(Adj)-Unit Curr | 94.01 | 81.89 | 70.74 | 61.54 | 53.51 |