Profit and Loss
| Patel Integrated Logistics Ltd Industry: (Miscellaneous) |
|---|
|
BSE Code:
526381
ISIN Demat:
INE529D01014
Book Value(₹): 17.75 NSE Symbol:
PATINTLOG
Div & Yield(%):
2.93
Market Cap(₹ Cr): 94.85 P/E(TTM):
9.09
EPS(TTM):
1.50
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 342.69 | 290.55 | 278.28 | 234.32 | 212.25 |
| Other Income | 2.68 | 1.97 | 2.01 | 2.51 | 5.05 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 345.37 | 292.52 | 280.29 | 236.83 | 217.30 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.40 | 0.39 | 0.33 | 0.27 | 0.20 |
| Other Manufacturing Expenses | 313.37 | 261.82 | 249.38 | 210.15 | 190.00 |
| Selling and Administration Expenses | 5.26 | 5.56 | 4.76 | 4.02 | 4.22 |
| Miscellaneous Expenses | 1.20 | 1.22 | 1.19 | 1.35 | 1.33 |
| Employee Benefit Expenses | 13.68 | 12.47 | 12.30 | 10.82 | 11.34 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 11.46 | 11.07 | 12.33 | 10.20 | 10.22 |
| Interest | 1.18 | 2.59 | 4.77 | 5.34 | 7.59 |
| Gross Profit | 10.28 | 8.48 | 7.56 | 4.86 | 2.63 |
| Depreciation | 2.61 | 2.80 | 2.92 | 2.63 | 2.35 |
| Profit Before Tax | 7.67 | 5.68 | 4.64 | 2.23 | 0.28 |
| Current Tax | 0.05 | 0.16 | 0.20 | -0.12 | -0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | -0.02 | -0.45 | 0.08 | 0.23 |
| Reported Net Profit | 7.60 | 5.54 | 4.90 | 2.27 | 0.05 |
| Extraordinary Items | 0.62 | 0.34 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 6.98 | 5.20 | 4.90 | 2.27 | 0.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 16.51 | 12.62 | 8.08 | 6.07 | 18.18 |
| Statutory Appropriations | 9.00 | 0.00 | 0.00 | 0.00 | 12.00 |
| Appropriations | 0.65 | 1.65 | 0.36 | 0.26 | 0.17 |
| P & L Balance carried down | 14.46 | 16.51 | 12.62 | 8.08 | 6.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Dividend Per Share(Rs) | 0.30 | 0.10 | 0.10 | 0.10 | 0.10 |
| Earnings Per Share-Unit Curr | 1.09 | 0.86 | 0.75 | 0.63 | 0.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 17.48 | 18.48 | 18.12 | 32.54 | 44.79 |
| Book Value(Adj)-Unit Curr | 17.48 | 18.15 | 17.79 | 31.97 | 26.98 |