| Kothari Sugars & Chemicals Ltd Industry: (Sugar) |
|---|
|
BSE Code:
507190
ISIN Demat:
INE419A01022
Book Value(₹): 34.90 NSE Symbol:
KOTARISUG
Div & Yield(%):
N.A
Market Cap(₹ Cr): 268.90 P/E(TTM):
55.93
EPS(TTM):
0.58
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.87 | 0.86 | 0.70 |
| Net Sales | 310.02 | 502.73 | 609.10 | 422.63 | 418.79 |
| Other Income | 22.75 | 15.39 | 12.15 | 12.21 | 9.69 |
| Stock Adjustments | -69.31 | 25.96 | 6.50 | 40.28 | -39.04 |
| Total Income | 263.46 | 544.08 | 627.75 | 475.12 | 389.44 |
| EXPENDITURE : | |||||
| Raw Materials | 153.44 | 367.87 | 433.97 | 324.73 | 272.62 |
| Power and Fuel Cost | 9.01 | 9.03 | 7.01 | 6.61 | 6.06 |
| Other Manufacturing Expenses | 13.82 | 31.96 | 34.48 | 26.48 | 23.80 |
| Selling and Administration Expenses | 15.65 | 32.07 | 35.30 | 22.44 | 13.18 |
| Miscellaneous Expenses | 7.71 | 9.94 | 10.94 | 11.66 | 5.99 |
| Employee Benefit Expenses | 28.83 | 33.50 | 33.29 | 25.64 | 25.46 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 34.99 | 59.71 | 72.77 | 57.56 | 42.34 |
| Interest | 3.57 | 3.53 | 3.89 | 4.10 | 5.10 |
| Gross Profit | 31.42 | 56.18 | 68.88 | 53.46 | 37.24 |
| Depreciation | 14.66 | 14.27 | 14.04 | 14.10 | 13.79 |
| Profit Before Tax | 16.76 | 41.91 | 54.84 | 39.36 | 23.45 |
| Current Tax | 6.52 | 7.22 | 9.58 | 7.29 | 4.61 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.18 | 5.20 | 3.34 | -1.96 | -0.18 |
| Reported Net Profit | 10.43 | 29.49 | 41.92 | 34.03 | 19.02 |
| Extraordinary Items | 5.64 | 1.15 | 6.27 | 1.21 | 4.58 |
| Adjusted Net Profit | 4.79 | 28.34 | 35.65 | 32.82 | 14.44 |
| Adjustment below Net Profit | 0.39 | -0.28 | -0.23 | -0.27 | 0.75 |
| Profit/Loss Balance carried down | 162.31 | 141.39 | 103.83 | 70.08 | 50.31 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 8.29 | 4.14 | 0.00 | 0.00 |
| P & L Balance carried down | 173.13 | 162.31 | 141.39 | 103.83 | 70.08 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 5.00 | 10.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.50 | 1.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.26 | 3.56 | 5.06 | 4.11 | 2.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 34.90 | 33.60 | 31.07 | 26.54 | 22.47 |
| Book Value(Adj)-Unit Curr | 34.90 | 33.60 | 31.07 | 26.54 | 22.47 |
