| Senco Gold Ltd Industry: (Diamond Cutting / Jewellery) |
|---|
|
BSE Code:
543936
ISIN Demat:
INE602W01027
Book Value(₹): 121.21 NSE Symbol:
SENCO
Div & Yield(%):
0.32
Market Cap(₹ Cr): 5,142.86 P/E(TTM):
31.11
EPS(TTM):
10.10
Face Value(₹): 5.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,229.66 | 4,075.56 | 3,534.64 | 2,660.38 | 2,420.34 |
| Other Income | 42.76 | 31.70 | 12.92 | 14.55 | 8.70 |
| Stock Adjustments | 456.58 | 391.13 | 417.37 | -153.66 | 252.34 |
| Total Income | 5,729.00 | 4,498.39 | 3,964.93 | 2,521.27 | 2,681.38 |
| EXPENDITURE : | |||||
| Raw Materials | 4,882.56 | 3,812.89 | 3,397.91 | 2,131.74 | 2,248.46 |
| Power and Fuel Cost | 9.19 | 6.98 | 5.44 | 4.30 | 4.59 |
| Other Manufacturing Expenses | 109.88 | 85.00 | 89.21 | 61.58 | 8.78 |
| Selling and Administration Expenses | 173.78 | 125.70 | 82.13 | 51.52 | 64.06 |
| Miscellaneous Expenses | 8.10 | 14.58 | 15.57 | 23.69 | 76.40 |
| Employee Benefit Expenses | 108.39 | 91.52 | 74.30 | 52.18 | 47.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 437.10 | 361.74 | 300.38 | 196.26 | 232.05 |
| Interest | 120.78 | 98.20 | 80.31 | 73.00 | 62.87 |
| Gross Profit | 316.32 | 263.54 | 220.07 | 123.26 | 169.18 |
| Depreciation | 59.01 | 44.95 | 42.08 | 39.57 | 37.16 |
| Profit Before Tax | 257.31 | 218.59 | 177.99 | 83.69 | 132.02 |
| Current Tax | 72.80 | 61.34 | 49.55 | 28.78 | 36.97 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.24 | -3.66 | -1.71 | -6.60 | 4.13 |
| Reported Net Profit | 188.75 | 160.91 | 130.15 | 61.51 | 90.93 |
| Extraordinary Items | 0.02 | 0.00 | 0.00 | -0.02 | 0.00 |
| Adjusted Net Profit | 188.73 | 160.91 | 130.15 | 61.53 | 90.93 |
| Adjustment below Net Profit | -1.87 | -0.53 | 0.40 | -0.28 | 1.64 |
| Profit/Loss Balance carried down | 760.10 | 613.55 | 489.65 | 438.39 | 355.84 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 7.77 | 13.83 | 6.65 | 9.97 | 10.02 |
| P & L Balance carried down | 939.22 | 760.10 | 613.55 | 489.65 | 438.39 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 15.00 | 10.00 | 15.00 | 0.00 |
| Dividend Per Share(Rs) | 2.00 | 1.50 | 1.00 | 1.50 | 0.00 |
| Earnings Per Share-Unit Curr | 24.29 | 28.81 | 24.47 | 11.57 | 17.10 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 177.21 | 167.55 | 134.20 | 110.81 | 101.25 |
| Book Value(Adj)-Unit Curr | 88.61 | - | - | - | - |
