| Havells India Ltd Industry: (Electric Equipment) |
|---|
|
BSE Code:
517354
ISIN Demat:
INE176B01034
Book Value(₹): 151.08 NSE Symbol:
HAVELLS
Div & Yield(%):
0.83
Market Cap(₹ Cr): 75,295.90 P/E(TTM):
44.13
EPS(TTM):
27.20
Face Value(₹): 1.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 22,465.56 | 21,745.81 | 18,549.90 | 16,868.38 | 13,888.53 |
| Other Income | 523.90 | 302.47 | 248.73 | 177.02 | 160.42 |
| Stock Adjustments | 235.81 | 498.13 | -242.73 | 641.20 | 219.48 |
| Total Income | 23,225.27 | 22,546.41 | 18,555.90 | 17,686.60 | 14,268.43 |
| EXPENDITURE : | |||||
| Raw Materials | 14,871.30 | 14,649.58 | 11,903.27 | 11,938.08 | 9,296.01 |
| Power and Fuel Cost | 151.39 | 157.11 | 135.33 | 119.27 | 99.57 |
| Other Manufacturing Expenses | 1,082.21 | 1,065.46 | 902.62 | 825.95 | 712.83 |
| Selling and Administration Expenses | 2,291.78 | 2,200.99 | 1,858.32 | 1,651.36 | 1,147.31 |
| Miscellaneous Expenses | 134.51 | 141.82 | 82.85 | 75.64 | 66.69 |
| Employee Benefit Expenses | 1,960.76 | 1,851.82 | 1,541.06 | 1,274.98 | 1,014.65 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,733.32 | 2,479.63 | 2,132.45 | 1,801.32 | 1,931.37 |
| Interest | 78.49 | 71.82 | 84.14 | 54.96 | 66.75 |
| Gross Profit | 2,654.83 | 2,407.81 | 2,048.31 | 1,746.36 | 1,864.62 |
| Depreciation | 429.10 | 398.72 | 338.48 | 296.11 | 260.83 |
| Profit Before Tax | 2,225.73 | 2,009.09 | 1,709.83 | 1,450.25 | 1,603.79 |
| Current Tax | 461.05 | 502.45 | 440.61 | 364.41 | 397.55 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 59.26 | 17.80 | -3.99 | 10.89 | 11.51 |
| Reported Net Profit | 1,705.42 | 1,488.84 | 1,273.21 | 1,074.95 | 1,194.73 |
| Extraordinary Items | -0.75 | -11.19 | 7.62 | -0.10 | -0.34 |
| Adjusted Net Profit | 1,706.17 | 1,500.03 | 1,265.59 | 1,075.05 | 1,195.07 |
| Adjustment below Net Profit | 8.75 | -22.36 | -4.81 | -7.67 | 5.52 |
| Profit/Loss Balance carried down | 7,308.97 | 6,469.42 | 5,671.03 | 5,073.63 | 4,280.48 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 627.23 | 626.93 | 470.01 | 469.88 | 407.10 |
| P & L Balance carried down | 8,395.91 | 7,308.97 | 6,469.42 | 5,671.03 | 5,073.63 |
| Dividend | 250.90 | 250.78 | 188.00 | 187.95 | 187.89 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,000.00 | 1,000.00 | 900.00 | 750.00 | 750.00 |
| Dividend Per Share(Rs) | 10.00 | 10.00 | 9.00 | 7.50 | 7.50 |
| Earnings Per Share-Unit Curr | 27.19 | 23.75 | 20.32 | 17.16 | 19.08 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 151.06 | 132.89 | 118.69 | 105.58 | 95.62 |
| Book Value(Adj)-Unit Curr | 151.06 | 132.89 | 118.69 | 105.58 | 95.62 |
