| Vimta Labs Ltd Industry: (Miscellaneous) |
|---|
|
BSE Code:
524394
ISIN Demat:
INE579C01029
Book Value(₹): 85.12 NSE Symbol:
VIMTALABS
Div & Yield(%):
0.15
Market Cap(₹ Cr): 2,930.47 P/E(TTM):
41.23
EPS(TTM):
15.97
Face Value(₹): 2.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 343.98 | 288.60 | 315.12 | 275.98 | 209.05 |
| Other Income | 4.83 | 3.71 | 3.47 | 1.45 | 0.81 |
| Stock Adjustments | 0.00 | -0.10 | -0.11 | -0.27 | -2.98 |
| Total Income | 348.81 | 292.21 | 318.48 | 277.16 | 206.88 |
| EXPENDITURE : | |||||
| Raw Materials | 43.47 | 34.55 | 42.15 | 40.96 | 35.25 |
| Power and Fuel Cost | 12.67 | 12.32 | 14.39 | 11.31 | 10.24 |
| Other Manufacturing Expenses | 30.50 | 25.09 | 30.93 | 38.37 | 22.98 |
| Selling and Administration Expenses | 39.05 | 32.08 | 42.65 | 28.03 | 21.24 |
| Miscellaneous Expenses | 5.06 | 13.02 | 5.72 | 7.65 | 6.39 |
| Employee Benefit Expenses | 91.28 | 85.19 | 85.62 | 70.85 | 57.28 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 126.78 | 89.95 | 97.01 | 80.01 | 53.50 |
| Interest | 1.90 | 2.10 | 2.64 | 1.50 | 2.17 |
| Gross Profit | 124.88 | 87.85 | 94.37 | 78.51 | 51.33 |
| Depreciation | 35.29 | 33.14 | 30.54 | 23.16 | 22.94 |
| Profit Before Tax | 89.59 | 54.71 | 63.83 | 55.35 | 28.39 |
| Current Tax | 20.98 | 16.87 | 18.77 | 15.32 | 7.63 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.27 | -3.18 | -2.24 | -1.03 | -0.49 |
| Reported Net Profit | 67.34 | 41.01 | 47.30 | 41.06 | 21.26 |
| Extraordinary Items | 0.02 | 0.40 | 0.17 | -0.90 | -0.01 |
| Adjusted Net Profit | 67.32 | 40.61 | 47.13 | 41.96 | 21.27 |
| Adjustment below Net Profit | 0.00 | -2.73 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 217.25 | 183.41 | 142.17 | 105.53 | 84.27 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.43 | 4.43 | 4.42 | 4.42 | 0.00 |
| P & L Balance carried down | 280.16 | 217.25 | 185.04 | 142.17 | 105.53 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Earnings Per Share-Unit Curr | 30.29 | 18.50 | 21.37 | 18.57 | 9.62 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 170.38 | 141.69 | 126.79 | 105.68 | 87.89 |
| Book Value(Adj)-Unit Curr | 85.19 | 70.85 | 63.40 | 52.84 | 43.95 |
