| Kirloskar Pneumatic Company Ltd Industry: (Compressors / Drilling Equipment) |
|---|
|
BSE Code:
505283
ISIN Demat:
INE811A01020
Book Value(₹): 192.56 NSE Symbol:
KIRLPNU
Div & Yield(%):
0.80
Market Cap(₹ Cr): 9,715.89 P/E(TTM):
35.56
EPS(TTM):
42.06
Face Value(₹): 2.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,759.23 | 1,628.63 | 1,322.62 | 1,239.34 | 1,021.17 |
| Other Income | 27.08 | 22.11 | 19.42 | 11.19 | 12.32 |
| Stock Adjustments | 15.43 | 14.58 | -0.60 | -29.66 | 31.31 |
| Total Income | 1,801.74 | 1,665.32 | 1,341.44 | 1,220.87 | 1,064.80 |
| EXPENDITURE : | |||||
| Raw Materials | 888.18 | 873.17 | 711.35 | 667.49 | 591.62 |
| Power and Fuel Cost | 20.99 | 21.07 | 16.74 | 14.83 | 12.67 |
| Other Manufacturing Expenses | 208.75 | 192.93 | 153.15 | 146.25 | 114.91 |
| Selling and Administration Expenses | 65.24 | 61.72 | 56.90 | 55.75 | 43.64 |
| Miscellaneous Expenses | 42.29 | 27.91 | 23.81 | 14.02 | 19.05 |
| Employee Benefit Expenses | 200.55 | 176.99 | 163.94 | 143.69 | 129.49 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 375.75 | 311.53 | 215.55 | 178.83 | 153.43 |
| Interest | 2.42 | 1.99 | 2.21 | 2.02 | 4.09 |
| Gross Profit | 373.33 | 309.54 | 213.34 | 176.81 | 149.34 |
| Depreciation | 31.09 | 28.89 | 35.47 | 33.54 | 35.22 |
| Profit Before Tax | 342.24 | 280.65 | 177.87 | 143.27 | 114.12 |
| Current Tax | 83.85 | 69.50 | 45.21 | 35.78 | 28.99 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | 0.08 | -0.62 | -1.08 | 0.21 |
| Reported Net Profit | 258.41 | 211.07 | 133.29 | 108.58 | 84.92 |
| Extraordinary Items | -8.30 | -2.36 | -5.13 | 2.34 | 3.63 |
| Adjusted Net Profit | 266.71 | 213.43 | 138.42 | 106.24 | 81.29 |
| Adjustment below Net Profit | 3.05 | -1.26 | 1.18 | 0.95 | -0.87 |
| Profit/Loss Balance carried down | 126.28 | 65.10 | 41.22 | 63.32 | 62.09 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 64.93 | 148.63 | 110.59 | 131.64 | 82.83 |
| P & L Balance carried down | 322.81 | 126.28 | 65.10 | 41.22 | 63.32 |
| Dividend | 22.73 | 22.71 | 16.19 | 16.16 | 10.31 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 600.00 | 500.00 | 325.00 | 275.00 | 200.00 |
| Dividend Per Share(Rs) | 12.00 | 10.00 | 6.50 | 5.50 | 4.00 |
| Earnings Per Share-Unit Curr | 39.78 | 32.52 | 20.58 | 16.80 | 13.18 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 192.57 | 168.90 | 142.75 | 123.02 | 102.17 |
| Book Value(Adj)-Unit Curr | 192.57 | 168.90 | 142.75 | 123.02 | 102.17 |
