| Ethos Ltd Industry: (Trading) |
|---|
|
BSE Code:
543532
ISIN Demat:
INE04TZ01018
Book Value(₹): 519.47 NSE Symbol:
ETHOSLTD
Div & Yield(%):
N.A
Market Cap(₹ Cr): 7,469.14 P/E(TTM):
76.02
EPS(TTM):
36.72
Face Value(₹): 10.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 997.93 | 788.53 | 577.28 | 386.57 | 457.85 |
| Other Income | 22.17 | 15.20 | 13.48 | 16.97 | 6.38 |
| Stock Adjustments | 99.82 | 89.94 | 52.16 | -20.82 | 13.02 |
| Total Income | 1,119.92 | 893.67 | 642.92 | 382.72 | 477.25 |
| EXPENDITURE : | |||||
| Raw Materials | 797.64 | 634.32 | 463.29 | 260.85 | 342.05 |
| Power and Fuel Cost | 2.67 | 2.02 | 1.15 | 0.95 | 1.38 |
| Other Manufacturing Expenses | 9.01 | 6.67 | 5.35 | 4.93 | 5.30 |
| Selling and Administration Expenses | 57.05 | 59.16 | 42.34 | 26.83 | 31.90 |
| Miscellaneous Expenses | 6.36 | 6.10 | 5.97 | 3.04 | 5.62 |
| Employee Benefit Expenses | 68.56 | 50.94 | 40.75 | 27.47 | 31.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 178.62 | 134.44 | 84.07 | 58.64 | 59.39 |
| Interest | 21.98 | 20.15 | 21.45 | 19.87 | 23.57 |
| Gross Profit | 156.64 | 114.29 | 62.62 | 38.77 | 35.82 |
| Depreciation | 48.07 | 34.53 | 31.41 | 32.47 | 34.58 |
| Profit Before Tax | 108.57 | 79.76 | 31.21 | 6.30 | 1.24 |
| Current Tax | 27.76 | 19.43 | 8.67 | 2.55 | 2.11 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.47 | 0.54 | -0.83 | -0.89 | -0.90 |
| Reported Net Profit | 81.29 | 59.80 | 23.36 | 4.64 | 0.04 |
| Extraordinary Items | 0.42 | 0.09 | -0.09 | 0.03 | 0.09 |
| Adjusted Net Profit | 80.87 | 59.71 | 23.45 | 4.61 | -0.05 |
| Adjustment below Net Profit | -0.10 | -0.17 | 0.01 | -0.05 | -0.02 |
| Profit/Loss Balance carried down | 91.82 | 32.20 | 8.82 | 4.24 | 4.22 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 173.01 | 91.82 | 32.20 | 8.82 | 4.24 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 33.21 | 25.61 | 12.25 | 2.55 | 0.02 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 360.27 | 270.32 | 121.53 | 86.28 | 83.76 |
| Book Value(Adj)-Unit Curr | 348.01 | 261.12 | - | - | - |
