| Ion Exchange (India) Ltd Industry: (Engineering - Turnkey Services) |
|---|
|
BSE Code:
500214
ISIN Demat:
INE570A01022
Book Value(₹): 86.61 NSE Symbol:
IONEXCHANG
Div & Yield(%):
0.32
Market Cap(₹ Cr): 6,823.66 P/E(TTM):
31.82
EPS(TTM):
14.62
Face Value(₹): 1.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,180.04 | 1,892.33 | 1,509.36 | 1,401.77 | 1,407.18 |
| Other Income | 47.04 | 45.01 | 46.13 | 36.78 | 48.54 |
| Stock Adjustments | 7.28 | 3.91 | 14.17 | -3.51 | 14.40 |
| Total Income | 2,234.36 | 1,941.25 | 1,569.66 | 1,435.04 | 1,470.12 |
| EXPENDITURE : | |||||
| Raw Materials | 1,391.98 | 1,227.90 | 955.89 | 894.45 | 962.68 |
| Power and Fuel Cost | 24.35 | 23.76 | 20.39 | 14.96 | 14.67 |
| Other Manufacturing Expenses | 85.88 | 71.03 | 70.31 | 54.96 | 64.18 |
| Selling and Administration Expenses | 114.69 | 86.27 | 64.37 | 51.17 | 66.47 |
| Miscellaneous Expenses | 58.57 | 50.41 | 49.64 | 44.67 | 41.21 |
| Employee Benefit Expenses | 241.87 | 196.49 | 163.69 | 141.04 | 148.59 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 317.02 | 285.41 | 245.38 | 233.78 | 172.31 |
| Interest | 9.72 | 11.48 | 9.86 | 11.76 | 16.09 |
| Gross Profit | 307.30 | 273.93 | 235.52 | 222.02 | 156.22 |
| Depreciation | 32.95 | 28.13 | 26.78 | 26.14 | 22.05 |
| Profit Before Tax | 274.35 | 245.80 | 208.74 | 195.88 | 134.17 |
| Current Tax | 67.37 | 62.04 | 58.07 | 53.85 | 36.42 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.88 | -1.38 | -3.54 | -3.95 | -1.36 |
| Reported Net Profit | 204.10 | 185.14 | 154.21 | 145.98 | 99.12 |
| Extraordinary Items | 0.20 | -0.23 | 0.16 | 0.01 | -0.07 |
| Adjusted Net Profit | 203.90 | 185.37 | 154.05 | 145.97 | 99.19 |
| Adjustment below Net Profit | -0.88 | -3.10 | -1.47 | 1.43 | 17.08 |
| Profit/Loss Balance carried down | 790.60 | 620.85 | 531.07 | 385.54 | 280.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 15.37 | 12.29 | 12.29 | 1.88 | 10.94 |
| P & L Balance carried down | 978.44 | 790.60 | 671.51 | 531.07 | 385.54 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 125.00 | 100.00 | 100.00 | 60.00 |
| Dividend Per Share(Rs) | 1.50 | 12.50 | 10.00 | 10.00 | 6.00 |
| Earnings Per Share-Unit Curr | 13.92 | 126.23 | 105.14 | 99.53 | 67.58 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 73.25 | 604.43 | 542.41 | 446.66 | 347.44 |
| Book Value(Adj)-Unit Curr | 73.25 | 60.44 | 54.24 | 44.67 | 34.75 |
