| Sinclairs Hotels Ltd Industry: (Hotels) |
|---|
|
BSE Code:
523023
ISIN Demat:
INE985A01022
Book Value(₹): 21.97 NSE Symbol:
SINCLAIR
Div & Yield(%):
0.80
Market Cap(₹ Cr): 512.60 P/E(TTM):
37.17
EPS(TTM):
2.69
Face Value(₹): 2.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 53.42 | 55.88 | 53.78 | 30.32 | 17.27 |
| Other Income | 6.19 | 9.25 | 22.44 | 4.01 | 5.87 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 59.61 | 65.13 | 76.22 | 34.33 | 23.14 |
| EXPENDITURE : | |||||
| Raw Materials | 8.09 | 7.59 | 6.84 | 3.82 | 2.19 |
| Power and Fuel Cost | 3.66 | 3.58 | 3.31 | 2.20 | 1.59 |
| Other Manufacturing Expenses | 3.48 | 3.84 | 4.23 | 2.47 | 1.62 |
| Selling and Administration Expenses | 5.80 | 5.96 | 5.55 | 2.89 | 2.22 |
| Miscellaneous Expenses | 1.21 | 0.81 | 0.67 | 0.60 | 0.67 |
| Employee Benefit Expenses | 12.60 | 11.76 | 11.11 | 7.27 | 4.55 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 24.76 | 31.59 | 44.51 | 15.07 | 10.30 |
| Interest | 1.92 | 1.29 | 1.36 | 1.19 | 0.62 |
| Gross Profit | 22.84 | 30.30 | 43.15 | 13.88 | 9.68 |
| Depreciation | 5.03 | 4.87 | 4.71 | 4.54 | 5.45 |
| Profit Before Tax | 17.81 | 25.43 | 38.44 | 9.34 | 4.23 |
| Current Tax | 3.75 | 5.32 | 7.42 | 2.62 | 0.83 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.06 | -0.43 | -0.21 | -0.40 | -0.11 |
| Reported Net Profit | 14.00 | 20.54 | 31.23 | 7.13 | 3.51 |
| Extraordinary Items | 0.20 | 1.65 | 15.49 | 0.31 | 1.41 |
| Adjusted Net Profit | 13.80 | 18.89 | 15.74 | 6.82 | 2.10 |
| Adjustment below Net Profit | -0.09 | -12.43 | -2.50 | 0.07 | 0.10 |
| Profit/Loss Balance carried down | 73.46 | 69.72 | 43.85 | 38.87 | 37.49 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.13 | 4.38 | 2.86 | 2.23 | 2.23 |
| P & L Balance carried down | 82.24 | 73.46 | 69.72 | 43.85 | 38.87 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 50.00 | 75.00 | 50.00 | 40.00 |
| Dividend Per Share(Rs) | 0.80 | 1.00 | 1.50 | 1.00 | 0.80 |
| Earnings Per Share-Unit Curr | 2.73 | 4.01 | 11.50 | 2.56 | 1.26 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 21.97 | 20.25 | 46.06 | 39.15 | 37.37 |
| Book Value(Adj)-Unit Curr | 21.97 | 20.25 | 23.03 | 19.58 | 18.69 |
