| Indo Borax & Chemicals Ltd Industry: (Chemicals) |
|---|
|
BSE Code:
524342
ISIN Demat:
INE803D01021
Book Value(₹): 119.84 NSE Symbol:
INDOBORAX
Div & Yield(%):
0.24
Market Cap(₹ Cr): 1,349.87 P/E(TTM):
37.73
EPS(TTM):
11.15
Face Value(₹): 1.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 215.45 | 175.26 | 191.30 | 214.97 | 175.42 |
| Other Income | 25.27 | 14.75 | 11.01 | 8.28 | 3.18 |
| Stock Adjustments | 3.56 | 0.06 | -0.43 | 0.42 | -0.09 |
| Total Income | 244.28 | 190.07 | 201.88 | 223.67 | 178.51 |
| EXPENDITURE : | |||||
| Raw Materials | 117.10 | 81.98 | 101.96 | 98.72 | 76.74 |
| Power and Fuel Cost | 7.01 | 6.28 | 8.56 | 10.46 | 8.76 |
| Other Manufacturing Expenses | 11.90 | 10.06 | 10.31 | 13.06 | 11.30 |
| Selling and Administration Expenses | 18.23 | 15.66 | 14.25 | 16.64 | 18.09 |
| Miscellaneous Expenses | 3.20 | 1.14 | 1.13 | 1.00 | 1.13 |
| Employee Benefit Expenses | 17.80 | 14.30 | 11.89 | 13.55 | 11.50 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 69.04 | 60.66 | 53.79 | 70.23 | 50.99 |
| Interest | 0.07 | 0.19 | 0.03 | 0.13 | 0.06 |
| Gross Profit | 68.97 | 60.47 | 53.76 | 70.10 | 50.93 |
| Depreciation | 3.16 | 2.64 | 2.28 | 1.56 | 1.04 |
| Profit Before Tax | 65.81 | 57.83 | 51.48 | 68.54 | 49.89 |
| Current Tax | 17.92 | 15.09 | 13.57 | 17.86 | 13.41 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.85 | 0.86 | -0.51 | 0.29 | 0.18 |
| Reported Net Profit | 49.74 | 41.88 | 38.41 | 50.39 | 36.30 |
| Extraordinary Items | 13.97 | 1.55 | 0.67 | 2.05 | 0.20 |
| Adjusted Net Profit | 35.77 | 40.33 | 37.74 | 48.34 | 36.10 |
| Adjustment below Net Profit | 4.02 | 2.73 | 2.59 | 0.41 | 1.18 |
| Profit/Loss Balance carried down | 308.66 | 267.26 | 229.47 | 181.87 | 151.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.21 | 3.21 | 3.21 | 3.21 | 6.71 |
| P & L Balance carried down | 359.22 | 308.66 | 267.26 | 229.47 | 181.87 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 100.00 | 100.00 | 10.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 15.50 | 13.05 | 11.97 | 15.70 | 113.11 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 119.84 | 104.08 | 91.18 | 79.40 | 645.71 |
| Book Value(Adj)-Unit Curr | 119.84 | 104.08 | 91.18 | 79.40 | 645.71 |
