| International Combustion (India) Ltd Industry: (Engineering) |
|---|
|
BSE Code:
505737
ISIN Demat:
INE403C01014
Book Value(₹): 559.67 NSE Symbol: N.A Div & Yield(%):
0.52
Market Cap(₹ Cr): 185.33 P/E(TTM):
18.87
EPS(TTM):
41.10
Face Value(₹): 10.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 296.78 | 222.56 | 168.89 | 109.55 | 123.95 |
| Other Income | 1.85 | 0.98 | 0.98 | 1.41 | 1.94 |
| Stock Adjustments | 1.84 | 3.16 | -0.57 | -2.49 | 5.25 |
| Total Income | 300.47 | 226.70 | 169.30 | 108.47 | 131.14 |
| EXPENDITURE : | |||||
| Raw Materials | 156.10 | 121.81 | 87.04 | 52.37 | 60.49 |
| Power and Fuel Cost | 3.16 | 2.72 | 2.26 | 2.08 | 2.25 |
| Other Manufacturing Expenses | 13.65 | 10.12 | 7.41 | 5.33 | 6.10 |
| Selling and Administration Expenses | 21.54 | 19.49 | 15.00 | 9.86 | 14.06 |
| Miscellaneous Expenses | 10.02 | 5.94 | 4.41 | 3.90 | 4.81 |
| Employee Benefit Expenses | 55.84 | 48.29 | 41.54 | 34.87 | 38.91 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 40.17 | 18.32 | 11.65 | 0.05 | 4.52 |
| Interest | 3.11 | 2.03 | 1.69 | 2.31 | 2.81 |
| Gross Profit | 37.06 | 16.29 | 9.96 | -2.26 | 1.71 |
| Depreciation | 4.99 | 4.19 | 4.68 | 4.35 | 4.88 |
| Profit Before Tax | 32.07 | 12.10 | 5.28 | -6.61 | -3.17 |
| Current Tax | 9.22 | 2.04 | 1.10 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.90 | 1.74 | 0.02 | -1.45 | -1.30 |
| Reported Net Profit | 19.95 | 8.31 | 4.15 | -5.17 | -1.87 |
| Extraordinary Items | 0.03 | 0.06 | 0.02 | 0.02 | -0.31 |
| Adjusted Net Profit | 19.92 | 8.25 | 4.13 | -5.19 | -1.56 |
| Adjustment below Net Profit | 0.00 | -8.79 | -4.15 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 12.33 | 4.50 | 0.35 | 6.09 | 8.25 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.69 | -8.31 | -4.15 | 0.58 | 0.28 |
| P & L Balance carried down | 31.60 | 12.33 | 4.50 | 0.35 | 6.09 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 30.00 | 20.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 2.00 | 3.00 | 2.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 83.48 | 34.76 | 17.37 | -21.61 | -7.83 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 504.37 | 424.40 | 393.11 | 373.79 | 396.31 |
| Book Value(Adj)-Unit Curr | 504.37 | 424.40 | 393.11 | 373.79 | 396.31 |
