| BCL Industries Ltd Industry: (Breweries & Distilleries) |
|---|
|
BSE Code:
524332
ISIN Demat:
INE412G01024
Book Value(₹): 27.31 NSE Symbol:
BCLIND
Div & Yield(%):
0.74
Market Cap(₹ Cr): 1,031.30 P/E(TTM):
12.01
EPS(TTM):
2.91
Face Value(₹): 1.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 94.46 | 71.43 | 1.59 | 5.33 | 4.06 |
| Net Sales | 1,970.99 | 1,625.83 | 1,631.51 | 1,987.74 | 1,427.23 |
| Other Income | 8.71 | 8.11 | 6.62 | 8.11 | 27.88 |
| Stock Adjustments | -30.07 | 37.61 | 55.05 | 1.99 | -89.01 |
| Total Income | 1,949.63 | 1,671.55 | 1,693.18 | 1,997.84 | 1,366.10 |
| EXPENDITURE : | |||||
| Raw Materials | 1,548.94 | 1,282.35 | 1,347.93 | 1,657.86 | 1,130.13 |
| Power and Fuel Cost | 99.87 | 86.60 | 104.47 | 84.39 | 55.62 |
| Other Manufacturing Expenses | 85.18 | 90.95 | 67.88 | 57.01 | 44.70 |
| Selling and Administration Expenses | 44.65 | 46.81 | 30.79 | 31.24 | 23.13 |
| Miscellaneous Expenses | 6.02 | 5.18 | 2.72 | 4.03 | 1.91 |
| Employee Benefit Expenses | 28.81 | 23.90 | 20.45 | 17.51 | 13.97 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 136.17 | 135.76 | 118.94 | 145.80 | 96.64 |
| Interest | 11.94 | 12.80 | 7.27 | 17.63 | 22.99 |
| Gross Profit | 124.23 | 122.96 | 111.67 | 128.17 | 73.65 |
| Depreciation | 29.78 | 23.90 | 15.46 | 14.54 | 12.70 |
| Profit Before Tax | 94.45 | 99.06 | 96.21 | 113.63 | 60.95 |
| Current Tax | 21.28 | 21.30 | 24.50 | 30.00 | 15.80 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.64 | 4.33 | -0.38 | -1.42 | -0.09 |
| Reported Net Profit | 71.52 | 73.43 | 72.09 | 85.05 | 45.24 |
| Extraordinary Items | 0.58 | -0.01 | 0.01 | 0.96 | 0.02 |
| Adjusted Net Profit | 70.94 | 73.44 | 72.08 | 84.09 | 45.22 |
| Adjustment below Net Profit | 0.00 | -0.02 | -0.14 | 0.26 | -2.71 |
| Profit/Loss Balance carried down | 259.87 | 191.39 | 122.24 | 43.46 | 100.93 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 7.38 | 4.94 | 2.80 | 6.53 | 100.00 |
| P & L Balance carried down | 324.01 | 259.87 | 191.39 | 122.24 | 43.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 26.00 | 25.00 | 50.00 | 50.00 | 50.00 |
| Dividend Per Share(Rs) | 0.26 | 0.25 | 5.00 | 5.00 | 5.00 |
| Earnings Per Share-Unit Curr | 2.42 | 2.70 | 29.85 | 35.22 | 18.73 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 26.08 | 22.83 | 182.13 | 152.95 | 120.03 |
| Book Value(Adj)-Unit Curr | 26.08 | 22.83 | 18.21 | 15.30 | 12.00 |
