Profit and Loss
| Viceroy Hotels Ltd Industry: (Hotels) |
|---|
|
BSE Code:
523796
ISIN Demat:
INE048C01025
Book Value(₹): 47.86 NSE Symbol:
VHLTD
Div & Yield(%):
N.A
Market Cap(₹ Cr): 924.45 P/E(TTM):
41.52
EPS(TTM):
2.90
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 129.81 | 132.49 | 118.44 | 98.65 | 46.89 |
| Other Income | 9.29 | 4.19 | 1.01 | 0.10 | 0.09 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 139.10 | 136.68 | 119.45 | 98.75 | 46.98 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 8.17 | 10.05 | 10.57 | 9.17 | 5.21 |
| Other Manufacturing Expenses | 32.75 | 33.35 | 34.90 | 29.03 | 16.71 |
| Selling and Administration Expenses | 26.11 | 26.49 | 19.87 | 24.93 | 10.86 |
| Miscellaneous Expenses | 2.36 | 1.71 | 9.76 | 2.85 | 1.07 |
| Employee Benefit Expenses | 27.12 | 26.86 | 24.20 | 19.07 | 13.21 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 42.60 | 38.21 | 20.14 | 13.71 | -0.09 |
| Interest | 7.96 | 4.95 | 1.42 | 0.04 | 0.43 |
| Gross Profit | 34.64 | 33.26 | 18.72 | 13.67 | -0.52 |
| Depreciation | 14.17 | 12.10 | 13.83 | 8.44 | 8.50 |
| Profit Before Tax | 20.47 | 21.16 | 4.89 | 5.23 | -9.02 |
| Current Tax | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.40 | -55.30 | -2.14 | 0.46 | 0.82 |
| Reported Net Profit | 18.07 | 76.41 | 7.03 | 4.76 | -9.85 |
| Extraordinary Items | 0.00 | 0.66 | -3.18 | 0.00 | 0.00 |
| Adjusted Net Profit | 18.07 | 75.75 | 10.21 | 4.76 | -9.85 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -541.64 | -618.04 | -625.08 | -629.84 | -620.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -523.57 | -541.64 | -618.04 | -625.08 | -629.84 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.67 | 11.31 | 1.11 | 1.12 | -2.32 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 38.72 | 36.04 | 18.74 | -94.79 | -95.91 |
| Book Value(Adj)-Unit Curr | 36.51 | 33.99 | - | -81.69 | -82.66 |